Valuation AgroGeneration

Stocks

Market Closed - Euronext Paris 11:55:00 2026-08-12 EDT			5-day change	1st Jan Change
0.0490 ^EUR	0.00%		-3.54%	+15.02%

04-29	AgroGeneration SA Reports Earnings Results for the Full Year Ended December 31, 2025	CI
12-23	Agrogeneration agrees to sell corporate rights of farm in southern part of Kharkiv region	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	21.29	51.47	17.89	6.362	12.59	9.41
Change	-	141.7%	-65.24%	-64.44%	97.92%	-25.26%
Enterprise Value (EV) ¹	42.79	68.97	30.81	21.12	21.78	22
Change	-	61.18%	-55.33%	-31.46%	3.12%	1.03%
P/E	-	3.62x	-0.57x	-0.8x	-8.21x	2.55x
PBR	-	1.03x	1.28x	0.48x	1.14x	0.61x
PEG	-	-	0x	0x	0.1x	-0x
Capitalization / Revenue	0.54x	1.17x	0.69x	0.38x	0.56x	1.14x
EV / Revenue	1.09x	1.57x	1.19x	1.25x	0.96x	2.68x
EV / EBITDA	2.76x	2.19x	-3.38x	-8.79x	6.04x	2.93x
EV / EBIT	3.67x	2.46x	-2.55x	-4.31x	43.8x	5x
EV / FCF	5.05x	67.4x	1.64x	6.08x	2.34x	-1.81x
FCF Yield	19.8%	1.48%	60.9%	16.5%	42.8%	-55.3%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-	0.0643	-0.143	-0.0358	-0.006939	0.0167
Distribution rate	-	-	-	-	-	-
Net sales ¹	39.15	43.9	25.86	16.91	22.65	8.219
EBITDA ¹	15.51	31.52	-9.122	-2.402	3.606	7.512
EBIT ¹	11.65	28.06	-12.08	-4.9	0.497	4.403
Net income ¹	2.648	14.2	-31.6	-7.908	-1.533	3.687
Net Debt ¹	21.5	17.5	12.92	14.76	9.186	12.59
Reference price ²	0.0964	0.2330	0.0810	0.0288	0.0570	0.0426
Nbr of stocks (in thousands)	220,900	220,900	220,900	220,900	220,900	220,900
Announcement Date	4/29/21	8/3/22	6/28/23	4/30/24	6/30/25	4/30/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AGROGENERATION	-	-	-	-	12.49M
WENS FOODSTUFF GROUP CO., LTD.	32.2x	1.01x	11.13x	0.82%	13.58B
CHAROEN POKPHAND FOODS	9.05x	1.14x	9.29x	4.62%	5.4B
QL RESOURCES	30.69x	1.9x	14.54x	1.3%	3.57B
KWS SAAT SE & CO. KGAA	12.45x	1.36x	6.45x	2.01%	2.7B
BIOMAR GROUP A/S	13.75x	0.77x	8.61x	-	1.76B
B.F. S.P.A.	53.72x	0.82x	12.14x	1.54%	1.5B
TECON BIOLOGY CO.LTD	31.18x	0.74x	6.79x	0.48%	1.45B
Average	26.15x	1.10x	9.85x	1.79%	3.75B
Weighted average by Cap.	26.02x	1.13x	10.48x	1.74%