Valuation ageas SA/NV OTC Markets

Stocks

Market Closed - OTC Markets 15:50:21 2026-09-17 EDT			5-day change	1st Jan Change
88.42 ^USD	+1.03%		+2.67%	+25.76%

09-11	Ageas Finalizes Exit from Maybank Ageas JV	MT
08-31	Ageas edges up modestly on KBW comments

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,475	7,655	7,220	8,541	11,406	16,079	-	-
Change	-	-9.68%	-5.69%	18.3%	33.54%	40.98%	-	-
Enterprise Value (EV)	12,902	12,831	7,220	8,541	11,406	16,079	16,079	16,079
Change	-	-0.55%	-43.73%	18.3%	33.54%	40.98%	0%	0%
P/E	10.1x	7.56x	7.59x	7.68x	6.67x	8.96x	9.49x	8.98x
PBR	0.71x	1x	-	1.1x	1.21x	1.37x	1.35x	1.21x
PEG	-	0.4x	-1.38x	0.4x	0.1x	-1.8x	-1.71x	1.58x
Capitalization / Revenue	0.94x	0.86x	-	0.46x	0.58x	1.32x	1.28x	1.24x
EV / Revenue	0x	0x	-	0x	0x	1.32x	1.28x	1.24x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	-	0x	0x	6.15x	6.39x	5.91x
EV / FCF	-0x	-0x	-	0x	0x	12.4x	13x	12x
FCF Yield	-13.2%	-8.94%	-	9.39%	23.8%	8.06%	7.67%	8.34%
Dividend per Share ²	2.75	3	3.25	3.5	3.75	4.034	4.37	4.658
Rate of return	6.04%	7.24%	8.27%	7.46%	6.27%	5.28%	5.72%	6.1%
EPS ²	4.52	5.48	5.179	6.109	8.963	8.518	8.045	8.5
Distribution rate	60.8%	54.7%	62.8%	57.3%	41.8%	47.4%	54.3%	54.8%
Net sales ¹	8,978	8,930	-	18,488	19,622	12,197	12,523	12,917
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,370	1,499	-	1,861	2,460	2,615	2,518	2,719
Net income ¹	845	1,010	953	1,118	1,712	1,627	1,657	1,680
Net Debt	4,426	5,176	-	-	-	-	-	-
Reference price ²	45.55	41.42	39.31	46.90	59.80	76.35	76.35	76.35
Nbr of stocks (in thousands)	186,070	184,820	183,656	182,106	190,728	209,228	-	-
Announcement Date	2/23/22	2/22/23	2/28/24	2/28/25	2/25/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALLIANZ SE	14.56x	-	-	4.13%	194B
CHUBB LIMITED	12.72x	3x	10.81x	1.17%	132B
ZURICH INSURANCE GROUP LTD	15.45x	1.84x	-	5.45%	110B
MARSH & MCLENNAN COMPANIES	20.55x	3.56x	12.52x	2.11%	84.35B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC.	9.56x	1.43x	-	1.81%	36.55B
HELVETIA BALOISE HOLDING AG	-1077.08x	1.21x	-	3.85%	25.86B
PRINCIPAL FINANCIAL GROUP, INC.	13.02x	-	-	2.83%	24.97B
UNIPOL ASSICURAZIONI S.P.A.	12.72x	-	-	4.22%	23.36B
AGEAS SA/NV	8.96x	-	-	5.28%	18.43B
Average	-107.73x	2.21x	11.67x	3.43%	72.15B
Weighted average by Cap.	-28.92x	2.53x	11.48x	3.33%