Valuation ageas SA/NV London S.E.

Stocks

Market Closed - London S.E. Other stock markets 11:30:00 2026-08-04 EDT			5-day change	1st Jan Change
74.28 ^EUR	+0.58%		+3.12%	+23.89%

08-04	Ageas Price Target Up as Berenberg Notes Maybank JV Stake Sale; Buy Rating Kept	MT
08-03	AlphaValue/Baader Europe Rates Ageas Add, Ups EPS Projections	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,475	7,655	7,220	8,541	11,406	14,123	-	-
Change	-	-9.68%	-5.69%	18.3%	33.54%	23.83%	-	-
Enterprise Value (EV)	12,902	12,831	7,220	8,541	11,406	14,123	14,123	14,123
Change	-	-0.55%	-43.73%	18.3%	33.54%	23.83%	0%	0%
P/E	10.1x	7.56x	7.59x	7.68x	6.67x	9.44x	9.06x	8.51x
PBR	0.71x	1x	-	1.1x	1.21x	1.45x	1.33x	1.22x
PEG	-	0.4x	-1.38x	0.4x	0.1x	-0.8x	2.17x	1.33x
Capitalization / Revenue	0.94x	0.86x	-	0.46x	0.58x	1.16x	1.13x	1.09x
EV / Revenue	0x	0x	-	0x	0x	1.16x	1.13x	1.09x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	-	0x	0x	6.89x	6.44x	5.89x
EV / FCF	-0x	-0x	-	0x	0x	12.1x	11.4x	10.3x
FCF Yield	-13.2%	-8.94%	-	9.39%	23.8%	8.23%	8.81%	9.71%
Dividend per Share ²	2.75	3	3.25	3.5	3.75	4.041	4.359	4.64
Rate of return	6.04%	7.24%	8.27%	7.46%	6.27%	5.46%	5.89%	6.27%
EPS ²	4.52	5.48	5.179	6.109	8.963	7.848	8.176	8.697
Distribution rate	60.8%	54.7%	62.8%	57.3%	41.8%	51.5%	53.3%	53.4%
Net sales ¹	8,978	8,930	-	18,488	19,622	12,197	12,522	12,917
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,370	1,499	-	1,861	2,460	2,049	2,195	2,399
Net income ¹	845	1,010	953	1,118	1,712	1,541	1,687	1,745
Net Debt	4,426	5,176	-	-	-	-	-	-
Reference price ²	45.55	41.42	39.31	46.90	59.80	74.05	74.05	74.05
Nbr of stocks (in thousands)	186,070	184,820	183,656	182,106	190,728	190,727	-	-
Announcement Date	2/23/22	2/22/23	2/28/24	2/28/25	2/25/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ALLIANZ SE	14.03x	-	-	4.25%	187B
CHUBB LIMITED	12.97x	3.05x	11.26x	1.15%	134B
ZURICH INSURANCE GROUP LTD	15.95x	-	-	5.24%	113B
MARSH & MCLENNAN COMPANIES	22.4x	3.83x	13.46x	1.93%	92.03B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC.	10.12x	1.5x	-	1.68%	38.71B
HELVETIA BALOISE HOLDING AG	-440.05x	1.37x	-	3.8%	26.4B
PRINCIPAL FINANCIAL GROUP, INC.	13.1x	-	-	2.87%	24.65B
UNIPOL ASSICURAZIONI S.P.A.	13.31x	-	-	4.26%	22.85B
ASR NEDERLAND N.V.	11.45x	-	-	5.28%	16.6B
Average	-36.30x	2.44x	12.36x	3.38%	72.89B
Weighted average by Cap.	-3.31x	2.94x	12.16x	3.27%