Company Valuation: AFYREN

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 223.6 149.4 51.49 57.18 73.11 75.2 - -
Change - -33.18% -65.54% 11.05% 27.85% 2.86% - -
Enterprise Value (EV) 1 165.2 95.63 6.619 26.85 40.22 81.95 106.8 151.2
Change - -42.12% -93.08% 305.67% 49.79% 103.74% 30.32% 41.57%
P/E -48.2x -16.1x -5.36x -5.92x -5.28x -7.16x -10x -9.06x
PBR 2.87x 2.11x 0.84x 1.08x 1.22x 2.14x 2.74x 7.25x
PEG - -0x -1.93x - -0.1x 0.3x 0.4x -0.9x
Capitalization / Revenue 73.7x 43.2x 15.2x 20x 32.2x 23.9x 6.74x 2.15x
EV / Revenue 54.4x 27.7x 1.96x 9.38x 17.7x 26x 9.58x 4.32x
EV / EBITDA -106x -20.2x -1.29x -5.14x -6.4x -9.16x -15.1x -168x
EV / EBIT -75.9x -17.9x -1.12x -4.42x -5.63x -5.75x -8.65x -12.9x
EV / FCF -57x -25x -1.18x -4.6x -6.95x -3.17x -4.3x -6.02x
FCF Yield -1.76% -4% -84.4% -21.8% -14.4% -31.5% -23.3% -16.6%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.18 -0.36 -0.37 -0.37 -0.53 -0.405 -0.29 -0.32
Distribution rate - - - - - - - -
Net sales 1 3.036 3.456 3.379 2.862 2.273 3.15 11.15 35
EBITDA 1 -1.564 -4.742 -5.114 -5.227 -6.289 -8.95 -7.05 -0.9
EBIT 1 -2.176 -5.348 -5.928 -6.078 -7.147 -14.25 -12.35 -11.7
Net income 1 -3.609 -9.2 -9.586 -9.754 -14.37 -16.35 -11.7 -12.7
Net Debt 1 -58.41 -53.79 -44.87 -30.33 -32.89 6.75 31.6 76
Reference price 2 8.680 5.800 1.985 2.190 2.800 2.900 2.900 2.900
Nbr of stocks (in thousands) 25,762 25,762 25,940 26,110 26,110 26,110 - -
Announcement Date 3/24/22 3/21/23 4/2/24 3/27/25 3/31/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-7.16x26.18x-9.21x - 87.86M
-3.63x7.77x-13.66x-.--% 221M
-7.56x1.58x16.98x-.--% 72.5M
Average -6.12x 11.85x -1.96x 0% 127.06M
Weighted average by Cap. -5.19x 10.84x -6.81x 0%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!