Valuation Aesthetic Connect Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 2026-09-18			5-day change	1st Jan Change
4.000 ^THB	+0.50%		+1.01%	-7.41%

08-13	Aesthetic Connect Public Company Limited Announces CEO Changes, Effective August 13, 2026	CI
08-13	Aesthetic Connect Public Company Limited Announces Management Changes, Effective August 13, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,265	3,062	1,425	1,319	-	-
Change	-	-51.12%	-53.48%	-7.41%	-	-
Enterprise Value (EV)	6,265	3,062	1,425	1,319	1,319	1,319
Change	-	-51.12%	-53.48%	-7.41%	0%	0%
P/E	-	21.9x	17.3x	13.3x	11.4x	10x
PBR	3.73x	1.78x	0.93x	0.85x	0.84x	-
PEG	-	-	-0.5x	0.7x	0.7x	0.7x
Capitalization / Revenue	8.85x	5.74x	3.02x	2.57x	2.42x	2.22x
EV / Revenue	0x	0x	0x	2.57x	2.42x	2.22x
EV / EBITDA	0x	0x	0x	9.22x	7.71x	6.66x
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.4	0.2	0.2	0.24	0.28	0.3
Rate of return	2.23%	2.29%	4.63%	6%	7%	7.5%
EPS ²	-	0.4	0.25	0.3	0.35	0.4
Distribution rate	-	50%	80%	80%	80%	75%
Net sales ¹	707.8	533.7	471.4	514	544	593
EBITDA ¹	250.6	175.2	126.2	143	171	198
EBIT	245.4	-	-	-	-	-
Net income ¹	-	139.4	87.2	104	123	140
Net Debt	-	-	-	-	-	-
Reference price ²	17.900	8.750	4.320	4.000	4.000	4.000
Nbr of stocks (in thousands)	350,000	350,000	329,793	329,793	-	-
Announcement Date	2/23/24	2/21/25	3/2/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOPCHOICE MEDICAL CO., INC.	23.87x	4.22x	13.7x	1.65%	2.17B
HUAXIA EYE HOSPITAL GROUP CO.,LTD.	23.4x	-	-	-	1.83B
AIRSCULPT TECHNOLOGIES, INC.	-18.16x	1.26x	15.58x	-	166M
EUROEYES INTERNATIONAL EYE CLINIC LIMITED	6.69x	-	-	-	101M
Average	8.95x	2.74x	14.64x	1.65%	1.07B
Weighted average by Cap.	21.63x	4.01x	13.83x	1.65%