Valuation Adveritas Limited

Stocks

Market Closed - Australian S.E. 00:02:04 2026-10-30 EDT			5-day change	1st Jan Change
0.0510 ^AUD	-5.56%		-5.56%	-62.22%

10-06	Adveritas Says Software-as-a-Service Product Capability Now Includes Ad Fraud Detection Across ChatGPT; Shares Up 3%	MT
08-31	Adveritas Limited Reports Earnings Results for the Full Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	26.56	51.27	110.6	72.28	48.53	-	-
Change	-	93.01%	115.82%	-34.67%	-32.85%	-	-
Enterprise Value (EV) ¹	26.56	46.98	101.2	67.79	44.23	39.63	31.33
Change	-	76.88%	115.32%	-32.99%	-34.75%	-10.4%	-20.94%
P/E	-1.97x	-3.92x	-13.5x	-13.4x	-	12.8x	5.67x
PBR	-	-	-	-	-	-	-
PEG	-	0.2x	0.3x	0.4x	-	-	0x
Capitalization / Revenue	-	9.9x	12.6x	7.01x	2.92x	1.96x	1.44x
EV / Revenue	-	9.07x	11.5x	6.57x	2.66x	1.6x	0.93x
EV / EBITDA	-	-4.39x	-15.7x	-13.1x	-147x	8.43x	3.3x
EV / EBIT	-	-4.32x	-15.3x	-12.8x	-111x	8.62x	3.3x
EV / FCF	-	-5.09x	-34.2x	-15.2x	-	8.43x	3.69x
FCF Yield	-	-19.6%	-2.93%	-6.59%	-	11.9%	27.1%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-0.0223	-0.0166	-0.0089	-0.0058	-	0.004	0.009
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	-	5.179	8.761	10.31	16.6	24.7	33.6
EBITDA ¹	-	-10.71	-6.46	-5.181	-0.3	4.7	9.5
EBIT ¹	-	-10.89	-6.59	-5.276	-0.4	4.6	9.5
Net income ¹	-10.92	-11.59	-7.086	-5.357	-0.3	4.2	8.1
Net Debt ¹	-	-4.286	-9.481	-4.487	-4.3	-8.9	-17.2
Reference price ²	0.0440	0.0650	0.1200	0.0780	0.0510	0.0510	0.0510
Nbr of stocks (in thousands)	603,661	788,714	922,011	926,659	951,659	-	-
Announcement Date	8/31/23	8/28/24	8/27/25	8/30/26	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ADVERITAS LIMITED	-	2.84x	-156.97x	-	36.17M
ALPHABET INC.	14.39x	6.74x	14.76x	0.31%	3,481B
META PLATFORMS, INC.	21.44x	6.26x	11.25x	0.34%	1,596B
MASTERCARD, INC.	32.5x	15.2x	24.03x	0.55%	557B
TENCENT HOLDINGS LIMITED	13x	3.45x	8x	1.57%	433B
NETFLIX, INC.	17.31x	5.12x	15.35x	-.--%	255B
ALIBABA GROUP HOLDING LIMITED	18.79x	1.37x	9.24x	1.1%	247B
SHOPIFY INC.	103.12x	13.68x	73.51x	-.--%	215B
UBER TECHNOLOGIES, INC.	20.7x	2.36x	12x	-.--%	134B
SPOTIFY TECHNOLOGY S.A.	42.27x	4.9x	32.32x	-.--%	115B
Average	31.50x	6.19x	4.35x	0.43%	703.29B
Weighted average by Cap.	20.88x	6.95x	16.14x	0.41%