Company Valuation: Adaptive Biotechnologies Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,960 1,093 709.4 884.7 2,479 4,528 - -
Change - -72.41% -35.07% 24.72% 180.23% 82.62% - -
Enterprise Value (EV) 1 3,607 594.4 653.7 795.7 2,379 4,241 4,197 4,128
Change - -83.52% 9.97% 21.72% 198.96% 78.26% -1.03% -1.65%
P/E -19x -5.46x -3.14x -5.55x -41.6x -52.6x -164x 2,676x
PBR 6.57x 2.36x 2.29x 4.38x 11.1x 34.8x 42.2x 34.8x
PEG - 1.01x -0.3x 0.2x 0.7x -1.4x 2.4x -25x
Capitalization / Revenue 25.7x 5.9x 4.17x 4.94x 8.95x 15.4x 12.6x 10.2x
EV / Revenue 23.4x 3.21x 3.84x 4.45x 8.59x 14.5x 11.7x 9.26x
EV / EBITDA -23.8x -4.89x -5.62x -9.9x 196x 935x 92.5x 50.8x
EV / EBIT -17.3x -2.97x -2.88x -4.9x -41.6x -69.9x -149x 3,212x
EV / FCF -14.2x -2.97x -3.91x -8.05x -48.6x -1,060x 91.2x 43.9x
FCF Yield -7.05% -33.7% -25.5% -12.4% -2.06% -0.09% 1.1% 2.28%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -1.48 -1.4 -1.56 -1.08 -0.39 -0.5396 -0.1728 0.0106
Distribution rate - - - - - - - -
Net sales 1 154.3 185.3 170.3 179 277 293.2 360.1 445.5
EBITDA 1 -151.7 -121.6 -116.4 -80.37 12.15 4.535 45.39 81.26
EBIT 1 -209 -200.2 -227 -162.5 -57.12 -60.66 -28.09 1.285
Net income 1 -207.3 -200.2 -225.2 -159.5 -59.5 -85.03 -27.23 1.512
Net Debt 1 -353.1 -498.2 -55.68 -89.02 -100.4 -287.2 -330.8 -400
Reference price 2 28.06 7.64 4.90 6.00 16.24 28.37 28.37 28.37
Nbr of stocks (in thousands) 141,132 143,012 144,773 147,579 152,665 159,596 - -
Announcement Date 2/15/22 2/14/23 2/14/24 2/11/25 2/5/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-51.26x14.07x910.05x-.--% 4.41B
17.08x6.33x12.4x1.75% 63.48B
30.03x7.96x26.08x0.05% 54.55B
37.03x6.57x19.63x0.87% 53.59B
35.05x3.37x14.55x-.--% 44.75B
48.28x5.55x30.42x-.--% 41.62B
-19.33x186.93x-20.57x-.--% 39.91B
30.28x7.94x20.6x0.4% 32.47B
36.51x6.64x22.27x-.--% 26.7B
26.96x5.67x14.71x-.--% 23.36B
Average 19.06x 25.10x 105.01x 0.31% 38.48B
Weighted average by Cap. 25.66x 25.10x 25.94x 0.45%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Adaptive Biotechnologies Corporation

Historical PBR trend

Valuation ratios - PBR - Adaptive Biotechnologies Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Adaptive Biotechnologies Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Adaptive Biotechnologies Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Adaptive Biotechnologies Corporation
  1. Stock Market
  2. Stocks
  3. ADPT Stock
  4. Valuation Adaptive Biotechnologies Corporation