Company Valuation: AcuCort AB

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 100.3 90.72 60.22 12.98 90.33 140.7
Change - -9.59% -33.62% -78.44% 595.82% 55.72%
Enterprise Value (EV) 1 76.36 54.87 43.04 -6.262 87.56 113.7
Change - -28.15% -21.56% -114.55% 1,498.23% 29.8%
P/E -12.8x -5x -4.1x -0.94x -3.61x -5x
PBR 2.17x 1.5x 1.32x 0.73x 2.21x 2.21x
PEG - -0.1x 0.2x 0.15x 0.1x 0.1x
Capitalization / Revenue - - - - 133,823,551x 204,755,049x
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -9.85x -4.86x -2.9x 0.47x -5.04x -4.29x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.4 -0.58 -0.47 -0.44 -0.21 -0.12
Distribution rate - - - - - -
Net sales - - - - 0.675 0.687
EBITDA - - - - -13.71 -18.34
EBIT 1 -7.749 -11.3 -14.82 -13.25 -17.38 -26.49
Net income 1 -7.766 -11.32 -14.79 -13.69 -17.4 -26.19
Net Debt 1 -23.97 -35.85 -17.18 -19.24 -2.772 -27.01
Reference price 2 5.1200 2.9000 1.9250 0.4150 0.7580 0.6000
Nbr of stocks (in thousands) 19,597 31,282 31,282 31,282 119,170 234,445
Announcement Date 4/6/21 4/12/22 4/14/23 4/15/25 4/15/25 4/14/26
1SEK in Million2SEK
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 11.76M
17.04x0.7x10.38x-.--% 15.29B
23.58x0.98x10.61x1.91% 7.04B
17.07x0.76x7.93x2.19% 6.58B
21.05x0.36x5.64x2.17% 6.44B
19.76x0.72x12.44x1.1% 5.91B
16.3x1.02x7.13x2.59% 4.61B
15.66x0.46x7.59x1.34% 3.21B
13.93x0.59x4.53x5.19% 3.1B
14.97x0.89x6.68x4.33% 3.02B
Average 17.71x 0.72x 8.10x 2.31% 5.52B
Weighted average by Cap. 18.21x 0.72x 8.82x 1.7%

Y-o-Y evolution of P/E

Valuation ratios - P/E - AcuCort AB

Historical PBR trend

Valuation ratios - PBR - AcuCort AB

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - AcuCort AB

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - AcuCort AB

  1. Stock Market
  2. Stocks
  3. ACUC Stock
  4. Valuation AcuCort AB