Company Valuation: Action Construction Equipment Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 28,640 48,455 169,890 149,607 89,126 146,633 -
Change - 69.19% 250.61% -11.94% -40.43% 64.52% -
Enterprise Value (EV) 28,640 48,455 169,890 149,607 89,126 146,633 146,633
Change - 69.19% 250.61% -11.94% -40.43% 64.52% 0%
P/E 26.7x 28.2x 51.8x 36.6x 21.5x 31.8x -
PBR 3.8x 5.27x 13.8x 9.27x - 5.92x 4.89x
PEG - 0.5x 0.6x 1.5x 14.78x 2.8x -
Capitalization / Revenue 1.76x 2.24x 5.83x 4.5x - 3.89x 3.4x
EV / Revenue 0x 0x 0x 0x - 3.89x 3.4x
EV / EBITDA 0x 0x 0x 0x - 25.3x 21.6x
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.6 1 2 2 - 2.6 3.3
Rate of return 0.25% 0.25% 0.14% 0.16% - 0.21% 0.27%
EPS 2 9.02 14.41 27.56 34.37 34.87 38.8 -
Distribution rate 6.65% 6.94% 7.26% 5.82% - 6.7% -
Net sales 1 16,296 21,597 29,138 33,270 - 37,705 43,158
EBITDA 1 1,514 2,209 4,032 5,058 - 5,799 6,781
EBIT 1,360 2,029 - 4,774 - - -
Net income 1,050 1,716 3,282 4,092 - - -
Net Debt - - - - - - -
Reference price 2 240.50 406.90 1,426.65 1,257.10 748.95 1,232.00 1,232.00
Nbr of stocks (in thousands) 119,083 119,083 119,083 119,009 119,001 119,020 -
Announcement Date 5/23/22 5/30/23 5/21/24 5/26/25 5/20/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
30.32x5.15x22.85x0.76% 373B
37.05x5.73x31.24x0.98% 181B
15.56x1.2x7.71x4.8% 65.72B
18.36x1.7x13.9x2.97% 57.8B
31.21x4.31x18.18x0.42% 48.51B
17.22x1.73x9.87x2.53% 43.3B
11.22x1.06x10.58x4.61% 36.1B
32.13x4.66x18.58x1.56% 30.3B
12.05x0.39x4.04x4.08% 25.42B
Average 22.79x 2.88x 15.22x 2.52% 95.66B
Weighted average by Cap. 27.92x 4.19x 20.72x 1.62%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ACE Stock
  4. ACE Stock
  5. Valuation Action Construction Equipment Limited