Valuation Acter Group Corporation Limited

Stocks

End-of-day quote Taipei Exchange 2026-10-16			5-day change	1st Jan Change
857.00 ^TWD	-1.49%		-16.80%	+9.73%

10-08	Daiwa Securities Starts Acter Group at Buy with NT$1,415 Price Target	MT
10-01	ASE Technology Unit Signs NT$1.10 billion Facility Engineering Deal	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,695	11,666	22,024	46,096	96,907	106,337	-	-
Change	-	-8.11%	88.79%	109.3%	110.23%	9.73%	-	-
Enterprise Value (EV) ¹	12,695	11,666	22,024	46,096	96,907	90,093	84,940	79,092
Change	-	-8.11%	88.79%	109.3%	110.23%	-7.03%	-5.72%	-6.88%
P/E	-	6.56x	12.2x	-	-	16.9x	12.1x	9.01x
PBR	-	-	-	-	-	7.64x	5.87x	4.5x
PEG	-	-	-2.1x	-	-	-	0.3x	0.3x
Capitalization / Revenue	0.63x	-	0.88x	1.52x	2.34x	1.94x	1.58x	1.27x
EV / Revenue	0.63x	-	0.88x	1.52x	2.34x	1.64x	1.27x	0.95x
EV / EBITDA	5.61x	-	6.41x	10x	15.9x	8.07x	7.09x	4.25x
EV / EBIT	5.93x	-	6.75x	10.5x	17x	8.6x	6.31x	4.39x
EV / FCF	-	-	-	-	-	13.5x	9.15x	6.52x
FCF Yield	-	-	-	-	-	7.42%	10.9%	15.3%
Dividend per Share ²	-	-	-	-	-	37.55	50.73	66.86
Rate of return	-	-	-	-	-	4.38%	5.92%	7.8%
EPS ²	-	15.48	14.58	-	-	50.79	70.64	95.16
Distribution rate	-	-	-	-	-	73.9%	71.8%	70.3%
Net sales ¹	20,217	-	25,061	30,254	41,482	54,890	67,144	83,593
EBITDA ¹	2,262	-	3,438	4,603	6,097	11,158	11,982	18,610
EBIT ¹	2,139	-	3,264	4,407	5,703	10,478	13,458	18,014
Net income ¹	-	1,933	1,838	-	-	6,325	8,797	11,851
Net Debt ¹	-	-	-	-	-	-16,244	-21,397	-27,245
Reference price ²	111.00	101.50	177.50	371.50	781.00	857.00	857.00	857.00
Nbr of stocks (in thousands)	114,373	114,935	124,081	124,081	124,081	124,081	-	-
Announcement Date	2/25/22	3/1/23	2/27/24	3/5/25	3/4/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ACTER GROUP CORPORATION LIMITED	-	1.64x	8.07x	-	3.28B
QUANTA SERVICES, INC.	54.55x	2.52x	24.04x	0.07%	95B
VINCI	11.88x	1.03x	5.64x	4.92%	67.36B
LARSEN & TOUBRO LIMITED	24.45x	1.91x	18.77x	1.19%	52.65B
COMFORT SYSTEMS USA, INC.	29.63x	3.7x	20.07x	0.23%	50.56B
FERROVIAL N.V.	46.09x	3.73x	23.54x	2.1%	35.86B
EMCOR GROUP, INC.	22x	1.51x	13.93x	0.21%	31.83B
HOCHTIEF AG	25.73x	0.64x	10.55x	2.42%	31.54B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.24x	0.32x	6.06x	5.38%	28.04B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.45x	0.4x	6.34x	2.87%	26.93B
Average	26.78x	1.74x	13.70x	2.15%	42.3B
Weighted average by Cap.	30.15x	1.95x	15.73x	1.9%