Company Valuation: AcroMeta Group Limited

Data adjusted to current consolidation scope
Fiscal Period: September 2020 2021 2022 2023 2024 2025
Market Cap 1 17.04 11.36 10.95 10.81 10.66 7.811
Change - -33.33% -3.66% -1.27% -1.38% -26.72%
Enterprise Value (EV) 1 18.11 17.32 19.33 15.34 10.81 6.276
Change - -4.38% 11.61% -20.64% -29.56% -41.92%
P/E -11.3x 131x 6.84x -1.3x 5.21x -1.8x
PBR 2.85x 1.8x 1.49x 3.48x 1.61x 2.46x
PEG - -1x 0x 0x -0x 0x
Capitalization / Revenue 0.74x 0.39x 0.17x 0.16x 1.87x 1.84x
EV / Revenue 0.78x 0.6x 0.31x 0.22x 1.9x 1.48x
EV / EBITDA -18.9x -208x 15x 5.27x -3.95x -1.45x
EV / EBIT -13.4x -49x 22.8x 6.02x -2.98x -1.42x
EV / FCF -8.31x -3.2x -8.91x 2.33x -0.91x 1.66x
FCF Yield -12% -31.3% -11.2% 43% -109% 60.4%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0109 0.000624 0.0115 -0.0299 0.006141 -0.0128
Distribution rate - - - - - -
Net sales 1 23.1 29.1 63.26 69.5 5.69 4.24
EBITDA 1 -0.9587 -0.0833 1.291 2.912 -2.738 -4.331
EBIT 1 -1.348 -0.3535 0.848 2.549 -3.629 -4.408
Net income 1 -1.514 0.0866 1.6 -6.958 1.879 -4.317
Net Debt 1 1.069 5.958 8.385 4.533 0.1474 -1.535
Reference price 2 0.1230 0.0820 0.0790 0.0390 0.0320 0.0230
Nbr of stocks (in thousands) 138,564 138,564 138,564 277,128 333,072 339,588
Announcement Date 1/12/21 1/5/22 11/25/22 1/14/24 1/12/25 1/6/26
1SGD in Million2SGD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 5.51M
59.18x2.7x25.79x0.06% 102B
13.57x1.14x6.24x4.31% 78.86B
35.88x4.52x24.55x0.19% 61.1B
26.73x2.05x20.14x1.13% 57.58B
59.01x4.67x29.52x1.52% 47.63B
30.95x0.76x12.63x2% 38.66B
25.44x1.74x16.07x0.18% 36.76B
25.85x0.53x8.37x2.28% 35.4B
4.41x0.29x5.46x6.34% 27.57B
Average 31.22x 2.04x 16.53x 2% 48.55B
Weighted average by Cap. 34.63x 2.27x 17.94x 1.72%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 43F Stock
  4. Valuation AcroMeta Group Limited