Company Valuation: Acotec Scientific Holdings Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 2,946 4,763 3,209 1,758 3,802 1,388 -
Change - 61.65% -32.62% -45.21% 116.25% -63.49% -
Enterprise Value (EV) 1,834 3,824 2,805 1,758 3,802 1,388 1,388
Change - 108.54% -26.64% -37.33% 116.25% -63.49% 0%
P/E - 66.1x 205x 33x 31.1x 10.3x 8.2x
PBR 2.44x 3.73x 2.38x 1.3x 2.58x 0.83x 0.76x
PEG - - -2.6x 0x 0x 1x 0.3x
Capitalization / Revenue 9.7x 12x 6.77x 3.29x 5.9x 1.91x 1.53x
EV / Revenue 0x 0x 0x 0x 0x 1.91x 1.53x
EV / EBITDA 0x 0x 0x 0x 0x 8.46x 6.58x
EV / EBIT 0x 0x 0x 0x 0x 10.7x 7.98x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - 0.23 0.05 0.17 0.39 0.43 0.54
Distribution rate - - - - - - -
Net sales 1 303.8 395.5 473.8 534 644.6 728 910
EBITDA 1 32.92 91.52 52.28 84.58 187.6 164 211
EBIT 1 20.52 72.08 25.01 64.01 133.2 130 174
Net income 1 - 70.14 14.49 52.28 119.2 128 164
Net Debt -1,113 -938.7 -403.6 - - - -
Reference price 2 9.401 15.197 10.239 5.610 12.131 4.429 4.429
Nbr of stocks (in thousands) 313,389 313,389 313,389 313,389 313,389 313,389 -
Announcement Date 3/29/22 3/23/23 3/25/24 3/24/25 3/26/26 - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.3x - - - 209M
35.13x4.15x15.59x2.44% 184B
20.76x3.57x12.79x2.94% 118B
25.05x4.5x15.4x1.24% 111B
32.34x3.11x12.55x2.2% 94.58B
17.55x0.21x13.13x0.72% 63.13B
31.65x7.91x20.29x1.28% 55.66B
39.25x3.62x12.32x2.11% 53.9B
37.34x9.27x25.93x-.--% 43.42B
44.54x3.36x12.49x0.52% 34.68B
Average 29.39x 4.41x 15.61x 1.49% 75.86B
Weighted average by Cap. 30.19x 4.15x 15.11x 1.83%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Acotec Scientific Holdings Limited

Historical PBR trend

Valuation ratios - PBR - Acotec Scientific Holdings Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Acotec Scientific Holdings Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Acotec Scientific Holdings Limited

  1. Stock Market
  2. Stocks
  3. 6669 Stock
  4. Valuation Acotec Scientific Holdings Limited