Company Valuation: Acotec Scientific Holdings Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 2,946 4,763 3,209 1,758 3,802 1,545 -
Change - 61.65% -32.62% -45.21% 116.25% -59.36% -
Enterprise Value (EV) 1,834 3,824 2,805 1,758 3,802 1,545 1,545
Change - 108.54% -26.64% -37.33% 116.25% -59.36% 0%
P/E - 66.1x 205x 33x 31.1x 11.5x 9.13x
PBR 2.44x 3.73x 2.38x 1.3x 2.58x 0.93x 0.84x
PEG - - -2.6x 0x 0x 1.1x 0.4x
Capitalization / Revenue 9.7x 12x 6.77x 3.29x 5.9x 2.12x 1.7x
EV / Revenue 0x 0x 0x 0x 0x 2.12x 1.7x
EV / EBITDA 0x 0x 0x 0x 0x 9.42x 7.32x
EV / EBIT 0x 0x 0x 0x 0x 11.9x 8.88x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - 0.23 0.05 0.17 0.39 0.43 0.54
Distribution rate - - - - - - -
Net sales 1 303.8 395.5 473.8 534 644.6 728 910
EBITDA 1 32.92 91.52 52.28 84.58 187.6 164 211
EBIT 1 20.52 72.08 25.01 64.01 133.2 130 174
Net income 1 - 70.14 14.49 52.28 119.2 128 164
Net Debt -1,113 -938.7 -403.6 - - - -
Reference price 2 9.401 15.197 10.239 5.610 12.131 4.930 4.930
Nbr of stocks (in thousands) 313,389 313,389 313,389 313,389 313,389 313,389 -
Announcement Date 3/29/22 3/23/23 3/25/24 3/24/25 3/26/26 - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.49x - - - 231M
72.46x7.62x44.45x-.--% 12.59B
20.48x2.07x10.19x2.17% 6.75B
35.63x1.78x11.1x-.--% 6.4B
27.5x5.67x15.34x1.39% 5.63B
32.97x9.74x24.61x0.61% 4.96B
17.49x2.92x15.17x3.56% 3.82B
-12.5x2.36x-13.91x - 1.82B
-17.95x434.07x-77.24x-.--% 1.76B
18.95x2.33x8.78x2.13% 1.64B
Average 20.65x 52.06x 4.28x 1.23% 4.56B
Weighted average by Cap. 36.03x 21.74x 18.04x 0.98%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 6669 Stock
  4. Valuation Acotec Scientific Holdings Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!