|
End-of-day quote
Colombo S.E.
|
||
| - LKR | - |
|
| Fiscal Period: March | 2017 (LKR) | 2018 (LKR) | 2019 (LKR) | 2020 (LKR) | 2021 (LKR) | 2022 (LKR) | 2023 (LKR) | 2024 (LKR) | 2025 (LKR) | 2026 (LKR) |
|---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | 17.23 | 15.76 | 9.93 | 9.49 | 12.38 | |||||
Return on Total Capital | 20.7 | 18.4 | 10.74 | 10.17 | 13.38 | |||||
Return On Equity % | 37.47 | 24.96 | 15.01 | 13.42 | 19.77 | |||||
Return on Common Equity | 37.47 | 24.96 | 15.01 | 13.42 | 19.77 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 24.13 | 31.76 | 22.45 | 23.54 | 30.85 | |||||
SG&A Margin | 0.31 | 0.46 | 0.46 | 0.45 | 0.56 | |||||
EBITDA Margin % | 24.42 | 32.06 | 22.73 | 23.91 | 30.85 | |||||
EBITA Margin % | 23.82 | 31.31 | 21.99 | 23.1 | 30.29 | |||||
EBIT Margin % | 23.82 | 31.31 | 21.99 | 23.1 | 30.29 | |||||
Income From Continuing Operations Margin % | 24.4 | 25.63 | 19.2 | 19.04 | 27.98 | |||||
Net Income Margin % | 24.4 | 25.63 | 19.2 | 19.04 | 27.98 | |||||
Net Avail. For Common Margin % | 24.4 | 25.63 | 19.2 | 19.04 | 27.98 | |||||
Normalized Net Income Margin | 17.86 | 21.97 | 15.13 | 15.98 | 21.69 | |||||
Levered Free Cash Flow Margin | 7.35 | 1.1 | 0.05 | 46.43 | 15.96 | |||||
Unlevered Free Cash Flow Margin | 7.74 | 1.35 | 0.08 | 46.44 | 15.99 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 1.16 | 0.81 | 0.72 | 0.66 | 0.65 | |||||
Fixed Assets Turnover | 8.68 | 7.28 | 6.74 | 6.69 | 7.6 | |||||
Receivables Turnover (Average Receivables) | 3.13 | 2.75 | 2.91 | 2.89 | 3.61 | |||||
Inventory Turnover (Average Inventory) | 5.88 | 3.34 | 3.28 | 3.27 | 3.33 | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 3.68 | 14.04 | 25.79 | 19.1 | 16.49 | |||||
Quick Ratio | 2.76 | 8.01 | 15.63 | 15.35 | 13.67 | |||||
Operating Cash Flow to Current Liabilities | 0.72 | 0.59 | -0.24 | 6.25 | 1.95 | |||||
Days Sales Outstanding (Average Receivables) | 116.58 | 132.64 | 125.93 | 126.51 | 101 | |||||
Days Outstanding Inventory (Average Inventory) | 62.07 | 109.21 | 111.48 | 111.64 | 109.66 | |||||
Average Days Payable Outstanding | 42.86 | 43.27 | 0.35 | 6.75 | 10.33 | |||||
Cash Conversion Cycle (Average Days) | 135.79 | 198.58 | 237.06 | 231.4 | 200.33 | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 7.98 | 0.04 | - | - | - | |||||
Total Debt / Total Capital | 7.39 | 0.04 | - | - | - | |||||
Total Liabilities / Total Assets | 25.56 | 9.17 | 6.17 | 7.17 | 7.68 | |||||
EBIT / Interest Expense | 38.11 | 75.75 | 478.53 | 1.5K | 880.46 | |||||
EBITDA / Interest Expense | 39.07 | 77.58 | 494.57 | 1.55K | 896.5 | |||||
(EBITDA - Capex) / Interest Expense | 37.13 | 77.53 | 494.56 | 1.54K | 841.52 | |||||
Total Debt / EBITDA | 0.25 | 0 | - | - | - | |||||
Net Debt / EBITDA | -0.96 | -1.04 | -1.63 | -3.51 | -3.03 | |||||
Total Debt / (EBITDA - Capex) | 0.26 | 0 | - | - | - | |||||
Net Debt / (EBITDA - Capex) | -1.01 | -1.04 | -1.63 | -3.53 | -3.23 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | 55.53 | -16.17 | -4.19 | 2.86 | 16.79 | |||||
Gross Profit, 1 Yr. Growth % | 270.89 | 10.35 | -32.28 | 7.86 | 53.05 | |||||
EBITDA, 1 Yr. Growth % | 258.21 | 10.06 | -32.09 | 8.25 | 50.64 | |||||
EBITA, 1 Yr. Growth % | 279.96 | 10.18 | -32.7 | 8.04 | 53.19 | |||||
EBIT, 1 Yr. Growth % | 279.96 | 10.18 | -32.7 | 8.04 | 53.19 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | 302.16 | -11.94 | -28.23 | 1.99 | 71.67 | |||||
Net Income, 1 Yr. Growth % | 302.16 | -11.94 | -28.23 | 1.99 | 71.67 | |||||
Normalized Net Income, 1 Yr. Growth % | 305.53 | 3.1 | -33.99 | 8.61 | 58.55 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | 302.16 | -11.94 | -28.23 | 1.99 | 71.67 | |||||
Accounts Receivable, 1 Yr. Growth % | 40.1 | -36.54 | 33.67 | -18.87 | 8.16 | |||||
Inventory, 1 Yr. Growth % | 47.25 | 22.77 | 1.12 | 2.56 | 4.9 | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | 5.44 | -5.22 | 12.77 | -4.7 | 10.73 | |||||
Total Assets, 1 Yr. Growth % | 48.26 | 1.68 | 11.88 | 14.03 | 20.4 | |||||
Tangible Book Value, 1 Yr. Growth % | 43.87 | 24.07 | 15.58 | 12.81 | 19.74 | |||||
Common Equity, 1 Yr. Growth % | 43.87 | 24.07 | 15.58 | 12.81 | 19.74 | |||||
Cash From Operations, 1 Yr. Growth % | 218.24 | -77.61 | -124.81 | -4.12K | -56.2 | |||||
Capital Expenditures, 1 Yr. Growth % | 1.12K | -98.68 | -96.96 | 16.78K | 2.11K | |||||
Levered Free Cash Flow, 1 Yr. Growth % | 48.01 | -87.5 | -95.63 | 97.75K | -59.84 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | 51.76 | -85.33 | -94.43 | 61.51K | -59.8 | |||||
Dividend Per Share, 1 Yr. Growth % | 50 | 0 | 33.33 | 25 | 50 | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | 36.72 | 14.18 | -10.38 | -0.73 | 9.6 | |||||
Gross Profit, 2 Yr. CAGR % | 75.49 | 102.31 | -13.55 | -14.54 | 28.48 | |||||
EBITDA, 2 Yr. CAGR % | 73.46 | 98.55 | -13.55 | -14.26 | 27.69 | |||||
EBITA, 2 Yr. CAGR % | 77.14 | 104.61 | -13.89 | -14.73 | 28.65 | |||||
EBIT, 2 Yr. CAGR % | 77.14 | 104.61 | -13.89 | -14.73 | 28.65 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | 115.15 | 88.19 | -20.5 | -14.45 | 32.32 | |||||
Net Income, 2 Yr. CAGR % | 115.15 | 88.19 | -20.5 | -14.45 | 32.32 | |||||
Normalized Net Income, 2 Yr. CAGR % | 94.6 | 104.47 | -17.51 | -15.33 | 31.23 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | 115.15 | 88.19 | -20.5 | -14.45 | 32.32 | |||||
Accounts Receivable, 2 Yr. CAGR % | 16.05 | -5.71 | -7.9 | 4.14 | -6.33 | |||||
Inventory, 2 Yr. CAGR % | 38.33 | 34.45 | 11.42 | 1.83 | 3.72 | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | 11.21 | -0.03 | 3.38 | 3.67 | 2.72 | |||||
Total Assets, 2 Yr. CAGR % | 41.97 | 22.78 | 6.66 | 12.95 | 17.17 | |||||
Tangible Book Value, 2 Yr. CAGR % | 30.75 | 33.6 | 19.75 | 14.19 | 16.22 | |||||
Common Equity, 2 Yr. CAGR % | 30.75 | 33.6 | 19.75 | 14.19 | 16.22 | |||||
Cash From Operations, 2 Yr. CAGR % | 96.88 | -15.59 | -76.43 | 215.83 | 319.63 | |||||
Capital Expenditures, 2 Yr. CAGR % | 29.08 | -59.83 | -97.99 | 126.66 | 6.01K | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | 11.01 | -56.99 | -92.61 | 546.22 | 1.88K | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | 16.08 | -52.82 | -90.96 | 481.37 | 1.47K | |||||
Dividend Per Share, 2 Yr. CAGR % | 58.11 | 22.47 | 15.47 | 29.1 | 36.93 | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | 25.7 | 16.15 | 7.7 | -6.17 | 4.8 | |||||
Gross Profit, 3 Yr. CAGR % | 108.69 | 50.35 | 40.47 | -6.94 | 3.78 | |||||
EBITDA, 3 Yr. CAGR % | 98.09 | 49.05 | 38.86 | -6.82 | 3.45 | |||||
EBITA, 3 Yr. CAGR % | 110.72 | 51.21 | 41.24 | -7.13 | 3.65 | |||||
EBIT, 3 Yr. CAGR % | 110.72 | 51.21 | 41.24 | -7.13 | 3.65 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | 189.24 | 59.74 | 36.47 | -13.62 | 7.91 | |||||
Net Income, 3 Yr. CAGR % | 189.24 | 59.74 | 36.47 | -13.62 | 7.91 | |||||
Normalized Net Income, 3 Yr. CAGR % | 145.09 | 57.46 | 40.27 | -9.59 | 4.36 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | 189.24 | 59.74 | 36.47 | -13.62 | 7.91 | |||||
Accounts Receivable, 3 Yr. CAGR % | 30.83 | -5.1 | 5.92 | -11.71 | 5.46 | |||||
Inventory, 3 Yr. CAGR % | 23.96 | 32.94 | 22.27 | 8.38 | 2.85 | |||||
Net Property, Plant and Equip., 3 Yr. CAGR % | 8.32 | 5.44 | 4.06 | 0.62 | 5.97 | |||||
Total Assets, 3 Yr. CAGR % | 31.4 | 27.02 | 19.04 | 9.06 | 15.38 | |||||
Tangible Book Value, 3 Yr. CAGR % | 23.58 | 28.48 | 27.31 | 17.39 | 16.01 | |||||
Common Equity, 3 Yr. CAGR % | 23.58 | 28.48 | 27.31 | 17.39 | 16.01 | |||||
Cash From Operations, 3 Yr. CAGR % | 40.39 | -4.62 | -43.88 | 30.71 | 63.48 | |||||
Capital Expenditures, 3 Yr. CAGR % | 162.93 | -71.95 | -83 | -59.17 | 384.28 | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | 5.45 | -46.4 | -79.93 | 73.47 | 155.97 | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | 9.26 | -41.75 | -76.86 | 70.51 | 138.63 | |||||
Dividend Per Share, 3 Yr. CAGR % | 35.72 | 35.72 | 25.99 | 18.56 | 35.72 | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | 15.31 | 12.82 | 9.79 | 9.08 | 8.46 | |||||
Gross Profit, 5 Yr. CAGR % | 22.42 | 48.04 | 46.69 | 19.94 | 35.54 | |||||
EBITDA, 5 Yr. CAGR % | 21.63 | 45.43 | 42.18 | 19.47 | 34.28 | |||||
EBITA, 5 Yr. CAGR % | 22.64 | 49.2 | 47.32 | 20.24 | 36.06 | |||||
EBIT, 5 Yr. CAGR % | 22.64 | 49.2 | 47.32 | 20.24 | 36.06 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | 33.56 | 53.57 | 72.54 | 24.44 | 34.79 | |||||
Net Income, 5 Yr. CAGR % | 33.56 | 53.57 | 72.54 | 24.44 | 34.79 | |||||
Normalized Net Income, 5 Yr. CAGR % | 28.11 | 55.62 | 58.55 | 22.85 | 36.58 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | 33.56 | 53.57 | 72.54 | 24.44 | 34.79 | |||||
Accounts Receivable, 5 Yr. CAGR % | 23.4 | 15.91 | 13.69 | -1.51 | 0.84 | |||||
Inventory, 5 Yr. CAGR % | 19.11 | 19.74 | 18.78 | 19.49 | 14.48 | |||||
Net Property, Plant and Equip., 5 Yr. CAGR % | 7.88 | 2.65 | 6.32 | 4.73 | 3.53 | |||||
Total Assets, 5 Yr. CAGR % | 19.96 | 17.63 | 20.88 | 21.19 | 18.29 | |||||
Tangible Book Value, 5 Yr. CAGR % | 15.02 | 18.62 | 22.03 | 22.56 | 22.75 | |||||
Common Equity, 5 Yr. CAGR % | 15.02 | 18.62 | 22.03 | 22.56 | 22.75 | |||||
Cash From Operations, 5 Yr. CAGR % | 36.35 | -8.5 | -31.24 | 53.98 | 25.5 | |||||
Capital Expenditures, 5 Yr. CAGR % | 61.86 | -38.51 | -62.59 | -35.29 | 78.91 | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | 19.27 | -29.1 | -63.58 | 45.1 | 25.41 | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | 18.45 | -27.1 | -59.68 | 46.2 | 24.78 | |||||
Dividend Per Share, 5 Yr. CAGR % | 20.11 | 20.11 | 27.23 | 33.03 | 30.26 |
- Stock Market
- Stocks
- APLA.N0000 Stock
- Financials ACL Plastics PLC
- Financial Ratios
Select your edition
All financial news and data tailored to specific country editions
















