Company Valuation: ACICO Industries Company - K.S.C. (Public)

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 29.54 45.9 27.92 26.27 27.07 114
Change - 55.37% -39.16% -5.92% 3.02% 321.25%
Enterprise Value (EV) 1 294.3 303.3 283.7 275.5 247 260.9
Change - 3.08% -6.49% -2.86% -10.37% 5.65%
P/E -1.03x 223x -0.69x -6.89x -3.51x 39.7x
PBR 0.39x 0.61x 0.83x 0.88x 1.2x 4.68x
PEG - -2x 0x 0.1x -0x -0x
Capitalization / Revenue 0.51x 0.61x 0.34x 0.38x 0.41x 1.51x
EV / Revenue 5.05x 4.04x 3.49x 4x 3.71x 3.45x
EV / EBITDA 97.1x 28.1x -50.4x 29.8x 24.9x 27.1x
EV / EBIT -117x 47.6x -29x 51.1x 40.2x 44.3x
EV / FCF 161x -394x -10.8x 30.2x -149x 35.7x
FCF Yield 0.62% -0.25% -9.23% 3.31% -0.67% 2.8%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.087 0.000622 -0.1232 -0.0115 -0.0233 0.008681
Distribution rate - - - - - -
Net sales 1 58.3 74.99 81.31 68.9 66.63 75.64
EBITDA 1 3.031 10.8 -5.624 9.25 9.904 9.623
EBIT 1 -2.515 6.375 -9.785 5.388 6.148 5.887
Net income 1 -28.71 0.2052 -40.71 -3.815 -7.713 2.869
Net Debt 1 264.7 257.4 255.7 249.3 219.9 146.9
Reference price 2 0.0899 0.1390 0.0845 0.0795 0.0819 0.3450
Nbr of stocks (in thousands) 328,586 330,190 330,465 330,465 330,465 330,465
Announcement Date 4/1/21 3/30/22 5/14/23 3/31/24 3/27/25 3/18/26
1KWD in Million2KWD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 609M
31.4x4.99x16.56x0.75% 36.84B
36.01x3.7x18.99x0.93% 36.85B
30.17x5.43x15.97x0.6% 34.21B
13.2x1.57x7.21x2.3% 33.72B
18.71x2.48x9.48x1.3% 27.38B
82.21x4.48x84.15x0.32% 22.04B
21.38x6.32x13.97x1.99% 22.5B
12.16x1.27x6.25x0.85% 17.03B
40.14x2.47x15.1x0.49% 11.29B
Average 31.71x 3.64x 20.85x 1.06% 24.25B
Weighted average by Cap. 30.70x 3.79x 19.87x 1.11%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ACICO Stock
  4. Valuation ACICO Industries Company - K.S.C. (Public)