Valuation Acen Corporation Philippines S.E.

Stocks

Market Closed - Philippines S.E. 21:36:35 2026-09-28 EDT			5-day change	1st Jan Change
1,030.00 ^PHP	0.00%		+0.10%	-3.74%

09-04	ACEN Corporation And Eight8Ate Holdings Inc. Enter Retail Electricity Supply Agreement For Conti?s Bakeshop & Restaurant And Wendy?s Philippines Stores	CI
08-11	Acen Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	421,474	302,342	173,787	158,710	108,668	104,673	-	-
Change	-	-28.27%	-42.52%	-8.68%	-31.53%	-3.68%	-	-
Enterprise Value (EV) ¹	438,794	331,476	221,726	281,562	267,244	282,657	302,576	308,405
Change	-	-24.46%	-33.11%	26.99%	-5.09%	5.77%	7.05%	1.93%
P/E	61.1x	23.1x	24.3x	21.1x	54.4x	12.6x	11.4x	11.4x
PBR	4.79x	2.02x	1.21x	1.08x	0.71x	0.69x	0.65x	0.63x
PEG	-	0.3x	-0.5x	3.8x	-0.7x	0x	1.1x	130.76x
Capitalization / Revenue	16.2x	8.58x	4.76x	4.25x	3.39x	2.7x	2.42x	2x
EV / Revenue	16.8x	9.41x	6.07x	7.55x	8.35x	7.29x	7x	5.91x
EV / EBITDA	115x	-496x	-197x	50.7x	98.3x	27.9x	21.6x	17.8x
EV / EBIT	240x	-116x	-82.1x	95.2x	-241x	52.9x	35.8x	28.1x
EV / FCF	-183x	-18x	-9.8x	-13.4x	-15.7x	-10x	-28.3x	-806x
FCF Yield	-0.55%	-5.56%	-10.2%	-7.45%	-6.36%	-10%	-3.54%	-0.12%
Dividend per Share ²	0.06	-	0.04	0.05	-	0.05	0.0697	0.0722
Rate of return	0.55%	-	0.91%	1.25%	-	1.91%	2.66%	2.76%
EPS ²	0.18	0.33	0.18	0.19	0.05	0.2079	0.2294	0.2296
Distribution rate	33.3%	-	22.2%	26.3%	-	24%	30.4%	31.5%
Net sales ¹	26,081	35,239	36,499	37,300	32,022	38,751	43,237	52,224
EBITDA ¹	3,832	-668.1	-1,128	5,551	2,719	10,123	14,024	17,288
EBIT ¹	1,826	-2,847	-2,702	2,959	-1,108	5,348	8,451	10,957
Net income ¹	5,251	13,055	7,396	9,360	3,775	8,309	9,120	9,131
Net Debt ¹	17,320	29,135	47,939	122,852	158,577	177,984	197,903	203,732
Reference price ²	11.000	7.620	4.380	4.000	2.720	2.620	2.620	2.620
Nbr of stocks (in thousands)	38,315,838	39,677,395	39,677,395	39,677,395	39,951,435	39,951,435	-	-
Announcement Date	3/9/22	3/8/23	3/12/24	3/25/25	3/9/26	-	-	-

¹PHP in Million²PHP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ADANI POWER LIMITED	29.86x	6.95x	18.77x	-.--%	39.4B
NTPC LTD	13.97x	2.74x	10.23x	2.98%	32.44B
SDIC POWER HOLDINGS CO., LTD	16.21x	5.08x	10.07x	3.46%	18.28B
TALEN ENERGY CORPORATION	15.6x	5.03x	10.67x	-.--%	14.54B
CHINA RESOURCES POWER HOLDINGS COMPANY LIMITED	8.18x	2.89x	7.82x	5.01%	12.98B
HUADIAN POWER INTERNATIONAL CORPORATION LIMITED	11.41x	1.53x	8.35x	4.42%	8.11B
GS HOLDINGS CORP.	4.21x	0.63x	3.11x	3.05%	7.85B
CAPITAL POWER CORPORATION	48.08x	4.12x	9.72x	4.48%	6.89B
Average	18.44x	3.62x	9.84x	2.93%	17.56B
Weighted average by Cap.	19.33x	4.36x	11.90x	2.25%