Company Valuation: Acconeer AB

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 530.1 2,093 1,098 564.7 298.3 965.2
Change - 294.79% -47.53% -48.57% -47.17% 223.52%
Enterprise Value (EV) 1 447.9 1,936 1,008 553.5 244.6 921.8
Change - 332.2% -47.92% -45.1% -55.81% 276.89%
P/E -7.98x -40.9x -23x -12x -8x -45.5x
PBR 4.4x 10.5x 6.4x 4.27x 1.31x 3.76x
PEG - 1.8x 1.3x 4.17x 0.1x 0.9x
Capitalization / Revenue 55.8x 67.2x 23.4x 15.9x 5.81x 16.7x
EV / Revenue 47.1x 62.1x 21.5x 15.6x 4.77x 15.9x
EV / EBITDA -7.5x -39.6x -21.1x -12.5x -9.35x -61x
EV / EBIT -7.19x -37.9x -20.4x -11.8x -8.48x -49.5x
EV / FCF -12.8x -53.1x -14.4x -7.98x -3.3x -18.2x
FCF Yield -7.82% -1.88% -6.92% -12.5% -30.3% -5.51%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -2.85 -2.191 -1.812 -1.76 -0.6 -0.29
Distribution rate - - - - - -
Net sales 1 9.505 31.16 46.82 35.52 51.32 57.87
EBITDA 1 -59.71 -48.85 -47.73 -44.38 -26.16 -15.12
EBIT 1 -62.31 -51.1 -49.5 -46.85 -28.86 -18.61
Net income 1 -62.31 -51.14 -47.15 -46.5 -31.48 -20.15
Net Debt 1 -82.17 -156.9 -89.88 -11.2 -53.76 -43.37
Reference price 2 22.75 89.50 41.70 21.20 4.80 13.20
Nbr of stocks (in thousands) 23,301 23,383 26,332 26,638 62,155 73,122
Announcement Date 3/24/21 3/24/22 3/23/23 3/5/24 3/25/25 3/24/26
1SEK in Million2SEK
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 89.69M
34.25x6.38x19.45x0.64% 216B
60.73x7.58x25.97x0.71% 141B
34.9x12.45x22.7x0.79% 125B
13.52x0.31x6.81x3.72% 111B
43.04x7.07x23.12x0.81% 99.94B
76.43x8.19x37.79x0.18% 88.16B
25.33x9.09x18.46x0.5% 80.89B
45.19x6.32x23.83x0.01% 65.52B
19.68x3.34x12.79x1.35% 62.49B
Average 39.23x 6.75x 21.21x 0.97% 98.96B
Weighted average by Cap. 39.49x 6.89x 21.16x 0.98%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Acconeer AB

Historical PBR trend

Valuation ratios - PBR - Acconeer AB

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Acconeer AB

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Acconeer AB

  1. Stock Market
  2. Stocks
  3. ACCON Stock
  4. Valuation Acconeer AB