Market Closed -
Nasdaq Stockholm
11:29:34 2024-04-26 EDT
|
5-day change
|
1st Jan Change
|
6.54
SEK
|
+6.69%
|
|
+12.56%
|
-69.15%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
400.2
|
530.1
|
2,093
|
1,098
|
564.7
|
359.8
|
-
|
-
|
Enterprise Value (EV)
1 |
322.2
|
447.9
|
1,936
|
1,008
|
564.7
|
414.5
|
359.8
|
359.8
|
P/E ratio
|
-5.81
x
|
-7.98
x
|
-40.9
x
|
-23
x
|
-12
x
|
-10.9
x
|
3.85
x
|
1.92
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
72.7
x
|
55.8
x
|
67.2
x
|
23.4
x
|
15.9
x
|
3.56
x
|
1.32
x
|
0.86
x
|
EV / Revenue
|
58.5
x
|
47.1
x
|
62.1
x
|
21.5
x
|
15.9
x
|
4.1
x
|
1.32
x
|
0.86
x
|
EV / EBITDA
|
-5.65
x
|
-8.86
x
|
-48.8
x
|
-27.8
x
|
-15.1
x
|
-82.9
x
|
5.14
x
|
2.86
x
|
EV / FCF
|
-5,262,495
x
|
-8,532,716
x
|
-45,451,196
x
|
-11,730,620
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
19,239
|
23,301
|
23,383
|
26,332
|
26,638
|
55,010
|
-
|
-
|
Reference price
2 |
20.80
|
22.75
|
89.50
|
41.70
|
21.20
|
6.540
|
6.540
|
6.540
|
Announcement Date
|
20-02-20
|
21-02-19
|
22-02-18
|
23-02-17
|
24-02-16
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
5.508
|
9.505
|
31.16
|
46.82
|
35.52
|
101
|
272
|
419
|
EBITDA
1 |
-57.04
|
-50.53
|
-39.66
|
-36.29
|
-37.45
|
-5
|
70
|
126
|
EBIT
1 |
-68.56
|
-62.31
|
-51.1
|
-47.25
|
-46.81
|
-17
|
50
|
98
|
Operating Margin
|
-1,244.77%
|
-655.54%
|
-164.01%
|
-100.9%
|
-131.77%
|
-16.83%
|
18.38%
|
23.39%
|
Earnings before Tax (EBT)
1 |
-68.54
|
-62.31
|
-51.14
|
-47.15
|
-46.51
|
-17
|
50
|
-
|
Net income
1 |
-68.54
|
-62.31
|
-51.14
|
-47.15
|
-46.5
|
-17
|
50
|
-
|
Net margin
|
-1,244.35%
|
-655.57%
|
-164.13%
|
-100.7%
|
-130.92%
|
-16.83%
|
18.38%
|
-
|
EPS
2 |
-3.580
|
-2.850
|
-2.190
|
-1.810
|
-1.760
|
-0.6000
|
1.700
|
3.400
|
Free Cash Flow
|
-61.23
|
-52.49
|
-42.59
|
-85.94
|
-
|
-
|
-
|
-
|
FCF margin
|
-1,111.6%
|
-552.28%
|
-136.7%
|
-183.54%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-02-20
|
21-02-19
|
22-02-18
|
23-02-17
|
24-02-16
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Net sales
1 |
7.859
|
10.12
|
10.78
|
12.07
|
13.86
|
10.13
|
6.399
|
8.379
|
10.61
|
EBITDA
1 |
-
|
-
|
-9.48
|
-7.902
|
-7.807
|
-9.289
|
-10.61
|
-6.896
|
-10.66
|
EBIT
1 |
-
|
-13.83
|
-12.2
|
-10.65
|
-10.58
|
-12.13
|
-13.54
|
-9.831
|
-11.3
|
Operating Margin
|
-
|
-136.62%
|
-113.15%
|
-88.25%
|
-76.32%
|
-119.7%
|
-211.66%
|
-117.33%
|
-106.53%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-12.13
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-12.13
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-119.7%
|
-
|
-
|
-
|
EPS
2 |
-
|
-
|
-0.4700
|
-0.4000
|
-0.4000
|
-0.4600
|
-0.5100
|
-0.3600
|
-0.4200
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-10-29
|
22-04-22
|
22-07-22
|
22-10-28
|
23-02-17
|
23-04-21
|
23-07-21
|
23-10-27
|
24-02-16
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
54.7
|
-
|
-
|
Net Cash position
1 |
78
|
82.2
|
157
|
89.9
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-10.94
x
|
-
|
-
|
Free Cash Flow
|
-61.2
|
-52.5
|
-42.6
|
-85.9
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-44.9%
|
-51.8%
|
-31.9%
|
-25.4%
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
0.53
|
1.69
|
-
|
1.44
|
-
|
-
|
-
|
-
|
Capex / Sales
|
9.55%
|
17.82%
|
-
|
3.08%
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-02-20
|
21-02-19
|
22-02-18
|
23-02-17
|
24-02-16
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -69.15% | 32.81M | | +93.84% | 2.66B | | -2.78% | 2.41B | | +23.80% | 1.16B | | -23.31% | 906M | | -30.79% | 692M | | -50.67% | 560M | | -25.89% | 499M | | -7.16% | 451M | | +21.93% | 377M |
Advanced Electronic Equipment
|