Company Valuation: Access Engineering PLC

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2024 2025 2026 2027
Market Cap 1 22,100 15,000 22,600 38,500 78,000 -
Change - -32.13% - 70.35% 102.6% -
Enterprise Value (EV) 22,100 15,000 22,600 38,500 78,000 78,000
Change - -32.13% - 70.35% 102.6% 0%
P/E Ratio - - - - - -
PBR - - 0.64x 0.97x 1.63x 1.74x
PEG - - - - - -
Capitalization / Revenue 0.93x 0.38x 1.04x 1.12x 1.34x 1.93x
EV / Revenue 0x 0x 0x 0x 2.14x 1.93x
EV / EBITDA - - 0x 0x 7.76x 7.05x
EV / EBIT 0x 0x 0x 0x 9.01x 8.19x
EV / FCF - - 0x -0x 20.6x 18.6x
FCF Yield - - 29.6% -11.2% -5.66% 5.39%
Dividend per Share 2 - 1 - - 1.6 1.8
Rate of return - 6.67% - - 2.05% 2.31%
EPS 2 - - - - - -
Distribution rate - - - - - -
Net sales 1 23,752 39,621 21,663 34,268 50,008 40,323
EBITDA 1 - - 7,218 10,727 15,175 11,059
EBIT 1 2,975 4,297 5,970 9,567 13,923 9,522
Net income - - - - - -
Net Debt - - - - - -
Reference price 2 22.10 15.00 22.60 38.50 78.00 78.00
Nbr of stocks (in thousands) 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 -
Announcement Date 5/28/21 5/13/22 5/15/24 5/30/25 5/27/26 -
1LKR in Million2LKR
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - 2.17% 220M
73.09x3.15x30.74x0.06% 106B
13.89x1.14x6.28x4.22% 80.3B
43.52x5.41x30.05x0.16% 65.99B
26.81x2.02x19.62x1.14% 58.62B
56.92x4.77x30.56x1.48% 48.64B
35.46x0.84x13.9x1.78% 42.29B
30.17x0.61x9.68x1.99% 38.53B
28.19x1.83x17.66x0.17% 36.58B
4.89x0.3x6.35x5.8% 29.13B
Average 34.77x 2.23x 18.32x 1.9% 50.65B
Weighted average by Cap. 39.36x 2.51x 20.11x 1.62%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. AEL.N0000 Stock
  4. Valuation Access Engineering PLC
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!