Company Valuation: Abirami Financial Services (India) Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 34.44 22.2 31.38 114.9 212.1 257
Change - -35.54% 41.35% 266.16% 84.6% 21.16%
Enterprise Value (EV) 1 -11.44 -27.35 -17.7 -94.71 23.41 72.89
Change - -138.95% 35.27% -435.12% 124.71% 211.44%
P/E 21.3x -18.6x -16.8x 0.79x 14.6x 44.5x
PBR 0.43x 0.28x 0.41x 0.51x 1.03x 1.3x
PEG - 0x -0.3x -0x -0.2x -0.7x
Capitalization / Revenue 5.01x 4.35x 6.77x 0.58x 11.6x 17.8x
EV / Revenue -1.66x -5.35x -3.82x -0.48x 1.28x 5.05x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - 2 2.5 1.5
Rate of return - - - 10.4% 6.36% 3.15%
EPS 2 0.27 -0.1988 -0.3115 24.33 2.688 1.068
Distribution rate - - - 8.22% 93% 140%
Net sales 1 6.878 5.108 4.637 198.4 18.31 14.42
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 1.599 -1.193 -1.869 146 14.51 5.769
Net Debt 1 -45.88 -49.55 -49.08 -209.6 -188.7 -184.1
Reference price 2 5.74 3.70 5.23 19.15 39.28 47.59
Nbr of stocks (in thousands) 6,000 6,000 6,000 6,000 5,400 5,400
Announcement Date 9/7/20 9/8/21 8/22/22 8/17/23 7/29/24 8/11/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.87M
12.2x4.37x46.61x3.79% 12.55B
6.16x - - 4.83% 12.7B
12.38x - - 3.98% 11.71B
5.05x - - 6.26% 9B
20.45x15.24x36.7x1.16% 8.37B
15.57x - - 2.6% 7.78B
9.56x8.74x19.91x5.03% 6.29B
Average 11.62x 9.45x 34.41x 3.95% 8.55B
Weighted average by Cap. 11.32x 8.72x 37.39x 4%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ABIRAFN Stock
  4. Valuation Abirami Financial Services (India) Limited