Company Valuation: Abirami Financial Services (India) Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 22.2 31.38 114.9 212.1 257 161.4
Change - 41.35% 266.16% 84.6% 21.16% -37.21%
Enterprise Value (EV) 1 -27.35 -17.7 -94.71 23.41 72.89 -24.49
Change - 35.27% -435.12% 124.71% 211.44% -133.6%
P/E -18.6x -16.8x 0.79x 14.6x 44.5x 31.5x
PBR 0.28x 0.41x 0.51x 1.03x 1.3x 0.83x
PEG - -0.3x -0x -0.2x -0.7x -2.8x
Capitalization / Revenue 4.35x 6.77x 0.58x 11.6x 17.8x 12.1x
EV / Revenue -5.35x -3.82x -0.48x 1.28x 5.05x -1.84x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - 2 2.5 1.5 1.5
Rate of return - - 10.4% 6.36% 3.15% 5.02%
EPS 2 -0.1988 -0.3115 24.33 2.688 1.068 0.9483
Distribution rate - - 8.22% 93% 140% 158%
Net sales 1 5.108 4.637 198.4 18.31 14.42 13.33
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 -1.193 -1.869 146 14.51 5.769 5.121
Net Debt 1 -49.55 -49.08 -209.6 -188.7 -184.1 -185.8
Reference price 2 3.70 5.23 19.15 39.28 47.59 29.88
Nbr of stocks (in thousands) 6,000 6,000 6,000 5,400 5,400 5,400
Announcement Date 9/8/21 8/22/22 8/17/23 7/29/24 8/11/25 8/24/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.83M
99.5x - - -.--% 22.84B
8.26x7.22x8.35x1.13% 22.02B
1105.11x - - -.--% 11.85B
11.36x4.13x22.81x3.97% 11.79B
5.53x - - 5.51% 11.11B
11.04x - - 4.46% 10.29B
4.62x - - 6.8% 8.14B
Average 177.92x 5.67x 15.58x 3.12% 12.25B
Weighted average by Cap. 162.22x 6.14x 13.39x 2.39%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Abirami Financial Services (India) Limited

Historical PBR trend

Valuation ratios - PBR - Abirami Financial Services (India) Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Abirami Financial Services (India) Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Abirami Financial Services (India) Limited

  1. Stock Market
  2. Stocks
  3. ABIRAFN Stock
  4. Valuation Abirami Financial Services (India) Limited