Company Valuation: Abcourt Mines Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2023 2025 2026 2027 2028
Market Cap 1 19.26 50.58 103.6 - -
Change - - 104.83% - -
Enterprise Value (EV) 1 19.26 50.58 130.5 137.6 132.7
Change - - 157.99% 5.43% -3.58%
P/E -2.25x -2.5x -12.1x 2.58x 4.72x
PBR - - - - -
PEG - - 0.2x -0x -0.1x
Capitalization / Revenue - - 5.34x 1.12x 1.21x
EV / Revenue - - 6.73x 1.49x 1.55x
EV / EBITDA - - -62.5x 2.31x 3.54x
EV / EBIT - - -5.02x 5.04x 4.25x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.02 -0.02 -0.007 0.033 0.018
Distribution rate - - - - -
Net sales 1 - - 19.4 92.46 85.4
EBITDA 1 - - -2.089 59.63 37.52
EBIT 1 - - -26 27.31 31.21
Net income 1 -5.337 -14.42 -8.016 37.58 20.19
Net Debt 1 - - 26.89 33.98 29.05
Reference price 2 0.0450 0.0500 0.0850 0.0850 0.0850
Nbr of stocks (in thousands) 428,109 1,011,681 1,218,943 - -
Announcement Date 11/24/23 10/23/25 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-12.14x6.73x-62.47x - 74.59M
11.78x4.35x6.83x0.9% 122B
14.91x5.82x8.13x0.87% 94.66B
12.14x3.07x4.46x2% 69.25B
27.03x16.3x19.07x0.59% 60.23B
12.57x3.99x5.51x4.14% 50B
9.42x3.18x4.79x0.55% 32.18B
18.36x4.26x7.66x2.3% 22.7B
19.65x10.2x12.54x0.83% 19.52B
13.06x3.69x7.09x - 19.03B
Average 12.68x 6.16x 1.36x 1.52% 48.95B
Weighted average by Cap. 14.90x 6.01x 8.25x 1.4%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ABI Stock
  4. Valuation Abcourt Mines Inc.