Valuation ABB Ltd Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 05:21:44 2026-08-05 EDT			5-day change	1st Jan Change
87.80 ^EUR	+0.62%		+4.55%	+38.35%

07-31	Engineering firm ABB India quarterly profit rises on strong demand	RE
07-24	ABB LTD : Deutsche Bank reiterates its Neutral rating	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	76,054	56,637	81,637	99,453	136,179	185,094	-	-
Change	-	-25.53%	44.14%	21.82%	36.93%	35.92%	-	-
Enterprise Value (EV) ¹	75,956	59,416	83,628	100,738	137,862	181,081	180,134	177,769
Change	-	-21.78%	40.75%	20.46%	36.85%	31.35%	-0.52%	-1.31%
P/E	17x	23.3x	22x	25.4x	28.9x	26.6x	29.5x	26x
PBR	4.8x	4.43x	6.08x	6.91x	8.47x	9.55x	8.41x	7.02x
PEG	-	-0.6x	0.4x	4.25x	1.3x	0.6x	-2.97x	1.9x
Capitalization / Revenue	2.63x	1.92x	2.53x	3.03x	4.1x	4.87x	4.43x	4.06x
EV / Revenue	2.62x	2.02x	2.59x	3.07x	4.15x	4.76x	4.31x	3.9x
EV / EBITDA	11.5x	14.3x	14.8x	17.2x	20.1x	22x	19.6x	17.1x
EV / EBIT	13.3x	17.8x	17.2x	19.9x	22.8x	25x	21.9x	19.1x
EV / FCF	30.3x	113x	23.8x	26.3x	30.2x	37.8x	31.5x	27.1x
FCF Yield	3.3%	0.88%	4.21%	3.8%	3.31%	2.64%	3.18%	3.69%
Dividend per Share ²	0.8934	0.9225	1.013	0.9916	1.224	1.185	1.276	1.374
Rate of return	2.34%	3.04%	2.29%	1.83%	1.63%	1.16%	1.25%	1.35%
EPS ²	2.25	1.3	2.01	2.13	2.59	3.84	3.459	3.928
Distribution rate	39.7%	71%	50.4%	46.6%	47.3%	30.9%	36.9%	35%
Net sales ¹	28,945	29,446	32,235	32,850	33,220	38,031	41,803	45,561
EBITDA ¹	6,611	4,151	5,651	5,873	6,860	8,239	9,199	10,375
EBIT ¹	5,718	3,337	4,871	5,071	6,047	7,238	8,235	9,312
Net income ¹	4,546	2,475	3,745	3,935	4,734	6,988	6,305	7,134
Net Debt ¹	-98	2,779	1,991	1,285	1,683	-4,013	-4,960	-7,325
Reference price ²	38.18	30.35	44.30	54.10	74.91	101.99	101.99	101.99
Nbr of stocks (in thousands)	1,992,148	1,866,376	1,842,990	1,838,306	1,818,000	1,814,882	-	-
Announcement Date	2/3/22	2/2/23	2/1/24	1/30/25	1/29/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BLOOM ENERGY CORPORATION	110.27x	16.23x	72.29x	-.--%	67.18B
DOOSAN ENERBILITY CO., LTD.	119.46x	2.72x	28.81x	-.--%	32.76B
LS ELECTRIC CO., LTD.	55.18x	4.66x	35.08x	0.59%	20.53B
HYOSUNG HEAVY INDUSTRIES CORPORATION	31.65x	3.51x	20.72x	0.41%	17.33B
ABB INDIA LIMITED	86.42x	10.76x	77.47x	0.5%	17.24B
CG POWER AND INDUSTRIAL SOLUTIONS LIMITED	87.45x	8.69x	63.06x	0.25%	14.57B
SHANGHAI ELECTRIC GROUP COMPANY LIMITED	34.54x	0.67x	12.74x	0.72%	14.28B
GE VERNOVA T&D INDIA LIMITED	91.77x	17.85x	67.39x	0.21%	11.71B
CHINA XD ELECTRIC CO., LTD	46.35x	-	-	0.9%	10.91B
Average	73.68x	8.14x	47.19x	0.4%	22.95B
Weighted average by Cap.	86.39x	9.54x	51.66x	0.26%