|
Real-time Estimate
Cboe Europe
11:05:34 2026-11-11 EST
|
5-day change | 1st Jan Change | ||
| 324.35 SEK | +0.98% |
|
+3.72% | +9.19% |
| 08:03am | Lannebo Sverige Plus fell 0.2 percent in October - reports in focus | FW |
| 07:53am | Lannebo Norden gained 2.7 percent in October - DSV added to portfolio | FW |
Company Valuation: AB Volvo
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 427,626 | 387,546 | 534,513 | 546,897 | 601,921 | 653,674 | - | - |
| Change | - | -9.37% | 37.92% | 2.32% | 10.06% | 8.6% | - | - |
| Enterprise Value (EV) 1 | 377,226 | 326,246 | 467,813 | 479,697 | 553,521 | 595,907 | 582,039 | 570,629 |
| Change | - | -13.51% | 43.39% | 2.54% | 15.39% | 7.66% | -2.33% | -1.96% |
| P/E | 13x | 11.7x | 10.7x | 10.8x | 17.5x | 15.5x | 12.7x | 11.6x |
| PBR | 3.02x | 2.36x | 2.99x | 2.82x | 3.37x | 3.31x | 3.02x | 2.8x |
| PEG | - | -62.87x | 0.2x | 9.45x | -0.6x | 0.7x | 0.6x | 1.22x |
| Capitalization / Revenue | 1.15x | 0.82x | 0.97x | 1.04x | 1.26x | 1.31x | 1.2x | 1.14x |
| EV / Revenue | 1.01x | 0.69x | 0.85x | 0.91x | 1.16x | 1.2x | 1.07x | 1x |
| EV / EBITDA | 6.31x | 4.58x | 4.73x | 5.43x | 7.41x | 7.64x | 6.47x | 5.88x |
| EV / EBIT | 9.2x | 6.46x | 6.03x | 7.3x | 10.8x | 10.4x | 8.48x | 7.56x |
| EV / FCF | 24.3x | 25.5x | 42x | 16.8x | 27.5x | 18.3x | 14x | 12.3x |
| FCF Yield | 4.12% | 3.92% | 2.38% | 5.95% | 3.64% | 5.45% | 7.13% | 8.1% |
| Dividend per Share 2 | 13 | 14 | 18 | 18.5 | 13 | 15.29 | 18.33 | 19.85 |
| Rate of return | 6.2% | 7.43% | 6.88% | 6.89% | 4.39% | 4.76% | 5.71% | 6.18% |
| EPS 2 | 16.12 | 16.09 | 24.5 | 24.78 | 16.94 | 20.69 | 25.2 | 27.6 |
| Distribution rate | 80.6% | 87% | 73.5% | 74.7% | 76.7% | 73.9% | 72.7% | 71.9% |
| Net sales 1 | 372,216 | 473,479 | 552,764 | 526,816 | 479,183 | 497,231 | 543,804 | 572,243 |
| EBITDA 1 | 59,735 | 71,196 | 98,865 | 88,266 | 74,704 | 78,046 | 89,934 | 96,990 |
| EBIT 1 | 41,015 | 50,467 | 77,638 | 65,718 | 51,218 | 57,483 | 68,672 | 75,461 |
| Net income 1 | 32,787 | 32,722 | 49,825 | 50,389 | 34,456 | 42,172 | 51,465 | 56,172 |
| Net Debt 1 | -50,400 | -61,300 | -66,700 | -67,200 | -48,400 | -57,766 | -71,635 | -83,045 |
| Reference price 2 | 209.65 | 188.48 | 261.70 | 268.60 | 295.90 | 321.20 | 321.20 | 321.20 |
| Nbr of stocks (in thousands) | 2,033,452 | 2,033,452 | 2,033,452 | 2,033,452 | 2,033,452 | 2,033,452 | - | - |
| Announcement Date | 1/28/22 | 1/26/23 | 1/26/24 | 1/29/25 | 1/28/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.52x | 1.2x | 7.64x | 4.76% | 66.05B | |
| 21.82x | 3.82x | 16.99x | 1.06% | 267B | |
| 37.97x | 5.82x | 31.7x | 0.95% | 185B | |
| 18x | 1.54x | 12.66x | 3.06% | 55.58B | |
| 32.51x | 4.54x | 18.92x | 0.41% | 50.93B | |
| 12.18x | 1.08x | 11x | 4.44% | 36.12B | |
| 13.66x | 1.42x | 8.19x | 3.21% | 34.41B | |
| 30.52x | 4.42x | 17.59x | 1.65% | 28.75B | |
| 12.56x | 0.47x | 4.92x | 3.97% | 26.4B | |
| 16.64x | 1.33x | 8.55x | 3% | 25.18B | |
| Average | 21.14x | 2.56x | 13.81x | 2.65% | 78B | |
| Weighted average by Cap. | 24.60x | 3.55x | 18.19x | 1.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VOLV B Stock
- Valuation AB Volvo
Select your edition
All financial news and data tailored to specific country editions
