|
End-of-day quote
Thailand S.E.
2026-10-21
|
5-day change | 1st Jan Change | ||
| 2.740 THB | +3.01% |
|
-1.44% | +45.74% |
| 08-14 | A.J. Plast Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 08-14 | AJ Announces Board and Committee Changes | CI |
Company Valuation: A.J. Plast
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 8,272 | 7,612 | 5,588 | 2,882 | 2,135 | 1,121 |
| Change | - | -7.98% | -26.59% | -48.43% | -25.9% | -47.49% |
| Enterprise Value (EV) 1 | 11,262 | 10,652 | 11,796 | 10,555 | 9,625 | 8,825 |
| Change | - | -5.41% | 10.74% | -10.52% | -8.81% | -8.31% |
| P/E | 14.2x | 17.8x | 189x | -7.85x | -2.59x | -2.03x |
| PBR | 1.77x | 1.6x | 1.24x | 0.69x | 0.49x | 0.3x |
| PEG | - | -0.7x | -2x | 0x | -0x | 0.1x |
| Capitalization / Revenue | 1.14x | 0.82x | 0.62x | 0.38x | 0.27x | 0.14x |
| EV / Revenue | 1.55x | 1.14x | 1.3x | 1.38x | 1.22x | 1.13x |
| EV / EBITDA | 13.2x | 11.2x | 35.3x | -75.9x | -43.4x | 164x |
| EV / EBIT | 19.9x | 15.9x | 200x | -24x | -16.5x | -26.4x |
| EV / FCF | 26x | 28.2x | -4.1x | -8.39x | -7.59x | 15.1x |
| FCF Yield | 3.84% | 3.54% | -24.4% | -11.9% | -13.2% | 6.61% |
| Dividend per Share 2 | 0.7 | 0.65 | 0.38 | - | - | - |
| Rate of return | 3.72% | 3.76% | 2.99% | - | - | - |
| EPS 2 | 1.328 | 0.9741 | 0.0673 | -0.8341 | -1.382 | -0.9271 |
| Distribution rate | 52.7% | 66.7% | 565% | - | - | - |
| Net sales 1 | 7,270 | 9,335 | 9,062 | 7,664 | 7,869 | 7,834 |
| EBITDA 1 | 856 | 950.2 | 334.5 | -139.1 | -221.8 | 53.88 |
| EBIT 1 | 564.7 | 671.4 | 58.9 | -440 | -582.8 | -334.6 |
| Net income 1 | 532.3 | 428.6 | 29.61 | -367 | -724.5 | -553 |
| Net Debt 1 | 2,990 | 3,040 | 6,208 | 7,673 | 7,489 | 7,703 |
| Reference price 2 | 18.800 | 17.300 | 12.700 | 6.550 | 3.580 | 1.880 |
| Nbr of stocks (in thousands) | 440,000 | 440,000 | 440,000 | 440,000 | 596,498 | 596,498 |
| Announcement Date | 2/28/21 | 2/27/22 | 3/1/23 | 2/29/24 | 2/28/25 | 2/25/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.12x | 1.4x | 8.6x | 5.74% | 20.91B | |
| 19.52x | 3.08x | 8.67x | 3.15% | 19.21B | |
| 18.38x | 1.52x | 10.43x | 1.25% | 16.98B | |
| 18.82x | 1.82x | 11.11x | 2.22% | 13.57B | |
| 15.84x | 1.25x | 8.28x | 1.21% | 12.41B | |
| 19.04x | 2.26x | 10.7x | 1.47% | 11.89B | |
| 30.5x | 1.08x | 8.06x | 2.86% | 8.68B | |
| 23.64x | 2.22x | 10.69x | 1.55% | 7.99B | |
| Average | 20.11x | 1.83x | 9.57x | 2.43% | 13.95B | |
| Weighted average by Cap. | 19.13x | 1.87x | 9.49x | 2.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- AJ Stock
- AJ-R Stock
- Valuation A.J. Plast
Select your edition
All financial news and data tailored to specific country editions
