Company Valuation: 1stdibs.Com, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 473.7 197.8 187.1 129.3 219.3 145.9 -
Change - -58.25% -5.39% -30.92% 69.68% -33.46% -
Enterprise Value (EV) 473.7 197.8 187.1 129.3 219.3 145.9 145.9
Change - -58.25% -5.39% -30.92% 69.68% -33.46% 0%
P/E -11.6x -8.61x -8.21x -7.22x -15.8x -18x -17.2x
PBR - - - - - - -
PEG - 0.2x 2.42x 0.5x 0.7x 0.5x -3.96x
Capitalization / Revenue 4.61x 2.04x 2.21x 1.46x 2.45x 1.61x 1.58x
EV / Revenue 0x 0x 0x 0x 0x 1.61x 1.58x
EV / EBITDA -0x -0x -0x -0x -0x 76.2x 144x
EV / EBIT -0x -0x -0x -0x -0x -11.1x -10.9x
EV / FCF - - - - -0x 13.2x -
FCF Yield - - - - -1.46% 7.59% -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -1.08 -0.59 -0.57 -0.49 -0.38 -0.23 -0.24
Distribution rate - - - - - - -
Net sales 1 102.7 96.85 84.68 88.26 89.62 90.63 92.44
EBITDA 1 -16.49 -20.67 -13.34 -8.009 -2.448 1.916 1.015
EBIT 1 -22.44 -25.88 -31.03 -26.22 -18.97 -13.11 -13.35
Net income 1 -20.96 -22.54 -22.7 -18.63 -13.67 -8.331 -8.754
Net Debt - - - - - - -
Reference price 2 12.510 5.080 4.680 3.540 5.990 4.130 4.130
Nbr of stocks (in thousands) 37,865 38,931 39,981 36,513 36,614 35,334 -
Announcement Date 3/1/22 3/1/23 2/28/24 2/28/25 2/27/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-19.91x - - - 162M
20.46x1.44x10.05x0.93% 266B
136.63x9.93x53.79x-.--% 154B
8.9x0.71x3.18x-.--% 119B
45.07x2.02x19.75x-.--% 91.21B
-39.24x0.87x57.78x-.--% 65.86B
24.38x4.36x14.23x1.12% 49.26B
17.18x4.46x10.81x - 25.15B
5.45x0.21x2.27x4.07% 7.05B
31.41x4.11x18.4x-.--% 5.97B
Average 23.03x 3.13x 21.14x 0.77% 78.36B
Weighted average by Cap. 39.47x 3.31x 23.03x 0.44%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. DIBS Stock
  4. Valuation 1stdibs.Com, Inc.