Company Valuation: 1stdibs.Com, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 473.7 197.8 187.1 129.3 219.3 145.6 -
Change - -58.25% -5.39% -30.92% 69.68% -33.63% -
Enterprise Value (EV) 473.7 197.8 187.1 129.3 219.3 145.6 145.6
Change - -58.25% -5.39% -30.92% 69.68% -33.63% 0%
P/E -11.6x -8.61x -8.21x -7.22x -15.8x -25.5x -18.8x
PBR - - - - - - -
PEG - 0.2x 2.42x 0.5x 0.7x 0.5x -0.5x
Capitalization / Revenue 4.61x 2.04x 2.21x 1.46x 2.45x 1.59x 1.58x
EV / Revenue 0x 0x 0x 0x 0x 1.59x 1.58x
EV / EBITDA -0x -0x -0x -0x -0x 44.1x 97x
EV / EBIT -0x -0x -0x -0x -0x -13.8x -11.9x
EV / FCF - - - - -0x 29.1x -
FCF Yield - - - - -1.46% 3.44% -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -1.08 -0.59 -0.57 -0.49 -0.38 -0.17 -0.23
Distribution rate - - - - - - -
Net sales 1 102.7 96.85 84.68 88.26 89.62 91.5 92.3
EBITDA 1 -16.49 -20.67 -13.34 -8.009 -2.448 3.3 1.5
EBIT 1 -22.44 -25.88 -31.03 -26.22 -18.97 -10.53 -12.24
Net income 1 -20.96 -22.54 -22.7 -18.63 -13.67 -5.984 -7.94
Net Debt - - - - - - -
Reference price 2 12.510 5.080 4.680 3.540 5.990 4.330 4.330
Nbr of stocks (in thousands) 37,865 38,931 39,981 36,513 36,614 33,615 -
Announcement Date 3/1/22 3/1/23 2/28/24 2/28/25 2/27/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-25.47x - - - 146M
21.13x1.54x10.66x1.01% 272B
80.15x10.48x56.24x-.--% 166B
7.98x0.88x3.78x-.--% 111B
49.56x2.04x21x-.--% 96.19B
-93.17x0.69x26.88x-.--% 59.1B
24.28x4.22x14.04x1.14% 47.95B
18.94x5.01x12.15x - 27.73B
29.88x3.47x11.63x1.54% 15.48B
4.46x0.22x2.5x4.52% 6.9B
Average 11.77x 3.17x 17.65x 1.03% 80.16B
Weighted average by Cap. 26.63x 3.60x 21.77x 0.5%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. DIBS Stock
  4. Valuation 1stdibs.Com, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!