Company Valuation: 1stdibs.Com, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 473.7 197.8 187.1 129.3 219.3 159.3 -
Change - -58.25% -5.39% -30.92% 69.68% -27.35% -
Enterprise Value (EV) 473.7 197.8 187.1 129.3 219.3 159.3 159.3
Change - -58.25% -5.39% -30.92% 69.68% -27.35% 0%
P/E -11.6x -8.61x -8.21x -7.22x -15.8x -27.9x -20.6x
PBR - - - - - - -
PEG - 0.2x 2.42x 0.5x 0.7x 0.5x -0.6x
Capitalization / Revenue 4.61x 2.04x 2.21x 1.46x 2.45x 1.74x 1.73x
EV / Revenue 0x 0x 0x 0x 0x 1.74x 1.73x
EV / EBITDA -0x -0x -0x -0x -0x 48.4x 106x
EV / EBIT -0x -0x -0x -0x -0x -15.1x -13x
EV / FCF - - - - -0x 32.1x -
FCF Yield - - - - -1.46% 3.12% -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -1.08 -0.59 -0.57 -0.49 -0.38 -0.17 -0.23
Distribution rate - - - - - - -
Net sales 1 102.7 96.85 84.68 88.26 89.62 91.5 92.3
EBITDA 1 -16.49 -20.67 -13.34 -8.009 -2.448 3.295 1.5
EBIT 1 -22.44 -25.88 -31.03 -26.22 -18.97 -10.53 -12.24
Net income 1 -20.96 -22.54 -22.7 -18.63 -13.67 -5.984 -7.94
Net Debt - - - - - - -
Reference price 2 12.510 5.080 4.680 3.540 5.990 4.740 4.740
Nbr of stocks (in thousands) 37,865 38,931 39,981 36,513 36,614 33,615 -
Announcement Date 3/1/22 3/1/23 2/28/24 2/28/25 2/27/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-27.88x - - - 159M
15.77x7.65x16.35x0.27% 3,957B
21.04x6.15x11.02x0.35% 1,566B
31.2x14.6x23.09x0.57% 535B
13.35x3.55x8.22x1.52% 444B
17.3x5.12x15.33x-.--% 255B
19.06x1.39x9.39x1.08% 251B
103.94x13.8x74.12x-.--% 216B
20.56x2.34x11.91x-.--% 133B
40.91x4.73x31.2x-.--% 111B
Average 25.53x 6.59x 22.29x 0.42% 746.76B
Weighted average by Cap. 21.01x 7.33x 16.78x 0.38%

Y-o-Y evolution of P/E

Valuation ratios - P/E - 1stdibs.Com, Inc.

Historical PBR trend

Valuation ratios - PBR - 1stdibs.Com, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - 1stdibs.Com, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - 1stdibs.Com, Inc.

  1. Stock Market
  2. Stocks
  3. DIBS Stock
  4. Valuation 1stdibs.Com, Inc.