Valuation 1CM Inc. OTC Markets

Stocks

Market Closed - OTC Markets 09:36:18 2026-08-28 EDT			5-day change	1st Jan Change
0.2234 ^USD	-32.49%		+124.52%	+57.43%

07-31	1CM Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended May 31, 2026	CI
04-29	1CM Inc. Reports Earnings Results for the Second Quarter and Six Months Ended February 28, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: August	2020	2021	2022	2023	2024	2025
Market Cap ¹	15.68	57.63	117.1	218.5	35.32	27.67
Change	-	267.57%	103.14%	86.66%	-83.84%	-21.67%
Enterprise Value (EV) ¹	25.75	69.72	126	221.8	38.2	24.94
Change	-	170.74%	80.65%	76.11%	-82.78%	-34.71%
P/E	-5.56x	-12.6x	-23.4x	-238x	57.3x	57.1x
PBR	-11.6x	-15x	8.9x	8.88x	1.27x	0.96x
PEG	-	-0.2x	18.13x	2.8x	-0x	-2.7x
Capitalization / Revenue	216x	93.8x	139x	6.18x	0.62x	0.38x
EV / Revenue	354x	114x	150x	6.28x	0.67x	0.34x
EV / EBITDA	-12x	-18.1x	-38x	217x	16.2x	10.8x
EV / EBIT	-12x	-15.6x	-31.9x	594x	22.6x	14.5x
EV / FCF	-5.46x	-121x	-40.9x	-54.9x	88.6x	-1.82x
FCF Yield	-18.3%	-0.83%	-2.45%	-1.82%	1.13%	-55.1%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0332	-0.0538	-0.0531	-0.008041	0.005239	0.004118
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.0727	0.6141	0.8425	35.34	57.22	73.37
EBITDA ¹	-2.15	-3.846	-3.315	1.02	2.354	2.308
EBIT ¹	-2.153	-4.472	-3.945	0.3732	1.688	1.723
Net income ¹	-2.818	-4.558	-4.727	-0.9139	0.6159	0.4848
Net Debt ¹	10.08	12.1	8.898	3.315	2.877	-2.729
Reference price ²	0.1850	0.6800	1.2400	1.9100	0.3000	0.2350
Nbr of stocks (in thousands)	84,744	84,744	94,404	114,404	117,737	117,737
Announcement Date	12/23/20	12/24/21	12/28/22	12/29/23	12/30/24	12/30/25

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ELI LILLY AND COMPANY	33.44x	12.14x	24.6x	0.59%	1,047B
JOHNSON & JOHNSON	29.82x	-	-	2%	646B
ABBVIE INC.	32.61x	7.57x	15.74x	2.68%	451B
ROCHE HOLDING AG	19.99x	4.75x	11.76x	2.79%	355B
NOVARTIS AG	21.76x	5.62x	13.93x	2.85%	291B
ASTRAZENECA PLC	20.88x	4.29x	12.24x	2.06%	252B
AMGEN INC.	27.35x	7.07x	12.56x	2.33%	234B
NOVO NORDISK A/S	13.25x	4.77x	9.95x	3.83%	203B
GILEAD SCIENCES, INC.	-44.51x	6.43x	25.11x	2.26%	181B
Average	17.17x	6.58x	15.74x	2.38%	406.59B
Weighted average by Cap.	24.24x	8.07x	17.81x	1.97%