Valuation ZTE Corporation

Stocks

End-of-day quote Shenzhen S.E. 2026-09-07			5-day change	1st Jan Change
33.28 ^CNY	+0.64%		-2.63%	-12.05%

01:58am	China doubles down on telecom infrastructure	FW
08-21	ZTE Corporation Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	146,171	114,433	118,615	180,020	170,846	148,493	-	-
Change	-	-21.71%	3.65%	51.77%	-5.1%	-13.08%	-	-
Enterprise Value (EV) ¹	134,901	103,175	93,210	193,818	191,562	175,445	174,541	173,241
Change	-	-23.52%	-9.66%	107.94%	-1.16%	-8.41%	-0.52%	-0.74%
P/E	22.8x	15.1x	13.5x	23x	32.6x	26.7x	23.1x	20x
PBR	3.08x	2.09x	1.86x	2.65x	2.4x	2.01x	1.9x	1.8x
PEG	-	0.9x	0.9x	-2.3x	-1x	3.56x	1.5x	1.3x
Capitalization / Revenue	1.28x	0.93x	0.95x	1.48x	1.28x	0.98x	0.88x	0.8x
EV / Revenue	1.18x	0.84x	0.75x	1.6x	1.43x	1.15x	1.04x	0.93x
EV / EBITDA	9.31x	7.92x	6.29x	14x	17.6x	15.3x	17.4x	14x
EV / EBIT	18.3x	11.9x	9.09x	20.7x	30.1x	19.9x	21.8x	19.1x
EV / FCF	13.4x	39.3x	6.9x	24.2x	7,437x	39.9x	28.1x	24.9x
FCF Yield	7.44%	2.54%	14.5%	4.13%	0.01%	2.51%	3.56%	4.02%
Dividend per Share ²	0.3	0.4	0.683	0.617	0.411	0.74	0.5819	0.7009
Rate of return	0.9%	1.55%	2.58%	1.53%	1.09%	2.22%	1.75%	2.11%
EPS ²	1.47	1.71	1.96	1.76	1.16	1.247	1.441	1.668
Distribution rate	20.4%	23.4%	34.8%	35.1%	35.4%	59.3%	40.4%	42%
Net sales ¹	114,522	122,954	124,251	121,299	133,895	152,012	168,092	185,922
EBITDA ¹	14,494	13,019	14,827	13,880	10,893	11,478	10,044	12,349
EBIT ¹	7,380	8,668	10,258	9,342	6,362	8,799	8,015	9,087
Net income ¹	6,813	8,080	9,326	8,425	5,618	5,983	6,604	7,867
Net Debt ¹	-11,270	-11,258	-25,405	13,798	20,715	26,951	26,047	24,747
Reference price ²	33.50	25.86	26.48	40.40	37.84	33.28	33.28	33.28
Nbr of stocks (in thousands)	4,726,548	4,736,113	4,783,252	4,783,535	4,783,535	4,754,875	-	-
Announcement Date	3/8/22	3/10/23	3/8/24	2/28/25	3/6/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ZTE CORPORATION	26.69x	1.15x	15.29x	2.22%	22.12B
CISCO SYSTEMS, INC.	26.82x	5.96x	15.44x	1.56%	431B
ARISTA NETWORKS, INC.	51.1x	18.08x	36.28x	-.--%	244B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	22.44x	0.9x	16.11x	2.06%	197B
ZHONGJI INNOLIGHT CO., LTD.	28.96x	9.2x	22.24x	0.44%	158B
LUMENTUM HOLDINGS INC.	41.57x	12.31x	27.92x	-.--%	79.05B
MOTOROLA SOLUTIONS, INC.	33.96x	6.59x	18.81x	0.99%	77.46B
NOKIA OYJ	43.89x	2.32x	15.13x	1.64%	59.76B
GARMIN LTD.	27.66x	6.24x	20.84x	1.49%	53.43B
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.	17.75x	2.76x	11.86x	4.14%	47.61B
Average	32.08x	6.55x	19.99x	1.46%	136.88B
Weighted average by Cap.	32.49x	7.84x	21.02x	1.2%