|
End-of-day quote
Shenzhen S.E.
2026-09-07
|
5-day change | 1st Jan Change | ||
| 33.28 CNY | +0.64% |
|
-1.04% | -12.05% |
| 08-21 | ZTE Corporation Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 08-21 | ZTE's H1 Net Profit Plunges; Revenue Up | MT |
Company Valuation: ZTE Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 146,171 | 114,433 | 118,615 | 180,020 | 170,846 | 148,493 | - | - |
| Change | - | -21.71% | 3.65% | 51.77% | -5.1% | -13.08% | - | - |
| Enterprise Value (EV) 1 | 134,901 | 103,175 | 93,210 | 193,818 | 191,562 | 175,445 | 174,541 | 173,241 |
| Change | - | -23.52% | -9.66% | 107.94% | -1.16% | -8.41% | -0.52% | -0.74% |
| P/E | 22.8x | 15.1x | 13.5x | 23x | 32.6x | 11.5x | 23.1x | 20x |
| PBR | 3.08x | 2.09x | 1.86x | 2.65x | 2.4x | 2.01x | 1.9x | 1.8x |
| PEG | - | 0.9x | 0.9x | -2.3x | -1x | 0x | -0.5x | 1.3x |
| Capitalization / Revenue | 1.28x | 0.93x | 0.95x | 1.48x | 1.28x | 0.98x | 0.88x | 0.8x |
| EV / Revenue | 1.18x | 0.84x | 0.75x | 1.6x | 1.43x | 1.15x | 1.04x | 0.93x |
| EV / EBITDA | 9.31x | 7.92x | 6.29x | 14x | 17.6x | 19.5x | 17.4x | 14x |
| EV / EBIT | 18.3x | 11.9x | 9.09x | 20.7x | 30.1x | 19.9x | 22.1x | 19.1x |
| EV / FCF | 13.4x | 39.3x | 6.9x | 24.2x | 7,437x | 39.9x | 28.1x | 24.9x |
| FCF Yield | 7.44% | 2.54% | 14.5% | 4.13% | 0.01% | 2.51% | 3.56% | 4.02% |
| Dividend per Share 2 | 0.3 | 0.4 | 0.683 | 0.617 | 0.411 | 0.74 | 0.5819 | 0.7009 |
| Rate of return | 0.9% | 1.55% | 2.58% | 1.53% | 1.09% | 2.22% | 1.75% | 2.11% |
| EPS 2 | 1.47 | 1.71 | 1.96 | 1.76 | 1.16 | 2.89 | 1.441 | 1.668 |
| Distribution rate | 20.4% | 23.4% | 34.8% | 35.1% | 35.4% | 25.6% | 40.4% | 42% |
| Net sales 1 | 114,522 | 122,954 | 124,251 | 121,299 | 133,895 | 152,012 | 167,836 | 185,922 |
| EBITDA 1 | 14,494 | 13,019 | 14,827 | 13,880 | 10,893 | 9,012 | 10,044 | 12,349 |
| EBIT 1 | 7,380 | 8,668 | 10,258 | 9,342 | 6,362 | 8,799 | 7,905 | 9,087 |
| Net income 1 | 6,813 | 8,080 | 9,326 | 8,425 | 5,618 | 5,983 | 6,910 | 7,867 |
| Net Debt 1 | -11,270 | -11,258 | -25,405 | 13,798 | 20,715 | 26,951 | 26,047 | 24,747 |
| Reference price 2 | 33.50 | 25.86 | 26.48 | 40.40 | 37.84 | 33.28 | 33.28 | 33.28 |
| Nbr of stocks (in thousands) | 4,726,548 | 4,736,113 | 4,783,252 | 4,783,535 | 4,783,535 | 4,754,875 | - | - |
| Announcement Date | 3/8/22 | 3/10/23 | 3/8/24 | 2/28/25 | 3/6/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.52x | 1.15x | 15.19x | 2.24% | 21.95B | |
| 26.82x | 5.96x | 15.44x | 1.56% | 431B | |
| 51.1x | 18.08x | 36.28x | -.--% | 244B | |
| 21.47x | 0.86x | 15.4x | 2.16% | 188B | |
| 26x | 8.5x | 20.52x | 0.5% | 142B | |
| 41.57x | 12.31x | 27.92x | -.--% | 79.05B | |
| 33.96x | 6.59x | 18.81x | 0.99% | 77.46B | |
| 41.38x | 2.18x | 14.21x | 1.74% | 56.32B | |
| 27.66x | 6.24x | 20.84x | 1.49% | 53.43B | |
| 17.75x | 2.76x | 11.86x | 4.14% | 47.6B | |
| Average | 31.42x | 6.46x | 19.65x | 1.48% | 134.12B | |
| Weighted average by Cap. | 32.01x | 7.79x | 20.73x | 1.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 000063 Stock
- Valuation ZTE Corporation
Select your edition
All financial news and data tailored to specific country editions
