|
Real-time
Euronext Lisbonne
04:51:26 2026-10-28 EDT
|
5-day change | 1st Jan Change | ||
| 5.080 EUR | -0.29% |
|
-2.03% | +26.53% |
| 07-23 | NOS, S.G.P.S., S.A. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 05-12 | NOS, S.G.P.S., S.A., Q1 2026 Earnings Call, May 12, 2026 |
Company Valuation: NOS, SGPS, S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,746 | 1,934 | 1,637 | 1,703 | 2,054 | 2,611 | - | - |
| Change | - | 10.75% | -15.39% | 4.04% | 20.66% | 27.11% | - | - |
| Enterprise Value (EV) 1 | 3,312 | 3,557 | 3,352 | 3,242 | 3,715 | 4,178 | 4,077 | 3,937 |
| Change | - | 7.38% | -5.74% | -3.3% | 14.6% | 12.46% | -2.42% | -3.44% |
| P/E | 12.2x | 8.6x | 9.14x | 6.17x | 8.36x | 11.4x | 11.7x | 10.5x |
| PBR | 1.84x | 1.85x | 1.66x | 1.58x | 1.84x | 2.32x | 2.27x | 1.74x |
| PEG | - | 0.2x | -0.4x | 0.1x | -0.8x | -1.58x | -6.12x | 0.9x |
| Capitalization / Revenue | 1.22x | 1.27x | 1.02x | 1x | 1.13x | 1.41x | 1.39x | 1.37x |
| EV / Revenue | 2.32x | 2.34x | 2.1x | 1.91x | 2.04x | 2.25x | 2.17x | 2.06x |
| EV / EBITDA | 5.36x | 5.46x | 4.68x | 4.22x | 4.57x | 5.09x | 4.89x | 4.63x |
| EV / EBIT | 17.6x | 13.2x | 12.7x | 8.54x | 12.3x | 12.9x | 12.2x | 11.2x |
| EV / FCF | 34.4x | 214x | 25.7x | 9.01x | 15.3x | 18.8x | 12.7x | 11.5x |
| FCF Yield | 2.91% | 0.47% | 3.89% | 11.1% | 6.55% | 5.31% | 7.89% | 8.69% |
| Dividend per Share 2 | 0.278 | 0.278 | 0.35 | 0.35 | 0.35 | 0.3894 | 0.3886 | 0.4039 |
| Rate of return | 8.15% | 7.35% | 10.9% | 10.5% | 8.72% | 7.64% | 7.63% | 7.93% |
| EPS 2 | 0.28 | 0.44 | 0.35 | 0.54 | 0.48 | 0.4454 | 0.4369 | 0.4875 |
| Distribution rate | 99.3% | 63.2% | 100% | 64.8% | 72.9% | 87.4% | 88.9% | 82.8% |
| Net sales 1 | 1,430 | 1,521 | 1,598 | 1,696 | 1,823 | 1,857 | 1,881 | 1,910 |
| EBITDA 1 | 618 | 651.1 | 716.7 | 767.6 | 813.5 | 821.6 | 833.7 | 849.8 |
| EBIT 1 | 188.7 | 270.2 | 264.2 | 379.5 | 301.1 | 323 | 333.6 | 350.5 |
| Net income 1 | 144.2 | 224.6 | 181 | 272.3 | 245.9 | 227.3 | 238.7 | 256.1 |
| Net Debt 1 | 1,566 | 1,622 | 1,716 | 1,539 | 1,661 | 1,567 | 1,466 | 1,325 |
| Reference price 2 | 3.410 | 3.784 | 3.200 | 3.330 | 4.015 | 5.095 | 5.095 | 5.095 |
| Nbr of stocks (in thousands) | 512,159 | 511,153 | 511,425 | 511,316 | 511,704 | 512,539 | - | - |
| Announcement Date | 3/4/22 | 3/8/23 | 3/5/24 | 2/26/25 | 3/3/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.44x | 2.25x | 5.09x | 7.64% | 2.91B | |
| 9.73x | 2.45x | 6.43x | 6.42% | 182B | |
| 12.18x | 2.05x | 5.28x | 4.48% | 134B | |
| 13.58x | 1.87x | 8.13x | 3.07% | 89.74B | |
| 13.34x | 2.01x | 5.06x | 2.47% | 71.97B | |
| 14.33x | 2.59x | 8.07x | 5.35% | 54.94B | |
| 22.05x | 5.09x | 18.57x | 4.94% | 52.11B | |
| 14.47x | 2.7x | 5.97x | 4.41% | 50.81B | |
| 25.79x | 3.45x | 7.57x | 3.92% | 42.98B | |
| 8.89x | 1.67x | 5x | 5.53% | 42.23B | |
| Average | 14.58x | 2.61x | 7.52x | 4.82% | 72.42B | |
| Weighted average by Cap. | 13.50x | 2.49x | 7.23x | 4.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NOS Stock
- Valuation NOS, SGPS, S.A.
Select your edition
All financial news and data tailored to specific country editions
