Valuation Zigup Plc

Stocks

Market Closed - London S.E. Other stock markets 11:35:29 2026-07-24 EDT			5-day change	1st Jan Change
454.50 ^GBX	+0.66%		-0.22%	+18.51%

07-22	Zigup Plc, 2026 Earnings Call, Jul 08, 2026
07-13	Zigup Plc, 2026 Earnings Call, Jul 13, 2026

Data adjusted to current consolidation scope

Fiscal Period: April	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	893.2	961.1	853.3	854.8	701.7	1,021	-	-
Change	-	7.6%	-11.21%	0.17%	-17.9%	45.44%	-	-
Enterprise Value (EV) ¹	1,423	1,544	1,548	1,597	1,538	1,901	2,045	2,058
Change	-	8.44%	0.27%	3.18%	-3.66%	23.56%	2.32%	0.63%
P/E	13.9x	9.83x	6.41x	7.12x	8.95x	12.2x	10x	9.24x
PBR	0.99x	1.02x	0.87x	0.84x	0.66x	0.83x	0.91x	0.88x
PEG	-	0.2x	0.1x	-0.89x	-0.3x	-2.13x	2.16x	1.08x
Capitalization / Revenue	0.81x	0.77x	0.57x	0.47x	0.39x	0.49x	0.53x	0.5x
EV / Revenue	1.28x	1.24x	1.04x	0.87x	0.85x	1.02x	1.06x	1.01x
EV / EBITDA	4.71x	4.21x	3.75x	3.58x	3.31x	3.78x	3.69x	3.44x
EV / EBIT	13.5x	9.41x	8.18x	7.47x	7.62x	9.48x	9.95x	9.3x
EV / FCF	8.65x	20.1x	386x	54.2x	-28.4x	-25.9x	-495x	31x
FCF Yield	11.6%	4.96%	0.26%	1.84%	-3.52%	-3.86%	-0.2%	3.23%
Dividend per Share ²	0.154	0.21	0.24	0.258	0.264	0.27	0.279	0.2811
Rate of return	4.23%	5.29%	6.38%	6.71%	8.45%	6.72%	6.14%	6.19%
EPS ²	0.262	0.404	0.587	0.54	0.349	0.329	0.4531	0.4919
Distribution rate	58.8%	52%	40.9%	47.8%	75.6%	82.1%	61.6%	57.2%
Net sales ¹	1,109	1,244	1,490	1,833	1,813	1,859	1,921	2,029
EBITDA ¹	302.3	366.7	412.2	446.3	464.5	502.6	554.8	598.1
EBIT ¹	105.5	164	189.2	213.7	202	200.5	205.5	221.2
Net income ¹	65.57	101.5	139.2	125	79.84	76.16	103.1	114.5
Net Debt ¹	530.3	582.5	694.4	742.2	836.7	999.3	1,024	1,037
Reference price ²	3.640	3.970	3.760	3.845	3.125	4.545	4.545	4.545
Nbr of stocks (in thousands)	245,381	242,080	226,944	222,304	224,555	224,555	-	-
Announcement Date	7/7/21	7/6/22	7/5/23	7/10/24	7/9/25	7/8/26	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ZIGUP PLC	10.49x	1.07x	3.92x	5.91%	1.36B
PROGRESSIVE CORPORATION	11.73x	-	-	4.44%	124B
PICC PROPERTY AND CASUALTY COMPANY LIMITED	7.17x	0.56x	-	5.35%	42.69B
ADMIRAL GROUP PLC	14.94x	2.23x	17.59x	4.68%	14.61B
TRYG A/S	20.43x	2.5x	-	5.5%	14.1B
MERCURY GENERAL CORPORATION	9.18x	-	-	1.18%	5.94B
QUÁLITAS CONTROLADORA, S.A.B. DE C.V.	12.24x	-	-	5.64%	3.58B
HAGERTY, INC.	-743.48x	-	-	-	1.19B
Average	-82.16x	1.59x	10.75x	4.67%	25.97B
Weighted average by Cap.	7.22x	1.28x	16.42x	4.65%