Valuation Zigup Plc

Stocks

Market Closed - London S.E. 11:35:00 2026-09-30 EDT			5-day change	1st Jan Change
472.50 ^GBX	+1.07%		+9.25%	+23.21%

08-27	Nvidia "euphoria" fails to lift broader market	AN
08-27	WINNERS & LOSERS: Tech stocks track Nvidia up, Halfords leads FTSE 250	AN

Data adjusted to current consolidation scope

Fiscal Period: April	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	961.1	853.3	854.8	701.7	901.6	1,071	-	-
Change	-	-11.21%	0.17%	-17.9%	28.48%	18.74%	-	-
Enterprise Value (EV) ¹	1,544	1,548	1,597	1,538	1,901	2,155	2,184	2,213
Change	-	0.27%	3.18%	-3.66%	23.56%	13.37%	1.34%	1.34%
P/E	9.83x	6.41x	7.12x	8.95x	12.2x	9.86x	9.18x	8.58x
PBR	1.02x	0.87x	0.84x	0.66x	0.83x	0.94x	0.91x	0.86x
PEG	-	0.1x	-0.89x	-0.3x	-2.13x	0.2x	1.24x	1.24x
Capitalization / Revenue	0.77x	0.57x	0.47x	0.39x	0.49x	0.55x	0.53x	0.51x
EV / Revenue	1.24x	1.04x	0.87x	0.85x	1.02x	1.11x	1.08x	1.05x
EV / EBITDA	4.21x	3.75x	3.58x	3.31x	3.78x	3.88x	3.66x	3.52x
EV / EBIT	9.41x	8.18x	7.47x	7.62x	9.48x	10.1x	9.61x	9.27x
EV / FCF	20.1x	386x	54.2x	-28.4x	-25.9x	-84.7x	61.2x	37.5x
FCF Yield	4.96%	0.26%	1.84%	-3.52%	-3.86%	-1.18%	1.63%	2.67%
Dividend per Share ²	0.21	0.24	0.258	0.264	0.27	0.275	0.28	0.2852
Rate of return	5.29%	6.38%	6.71%	8.45%	6.72%	5.82%	5.93%	6.04%
EPS ²	0.404	0.587	0.54	0.349	0.329	0.4792	0.5148	0.5505
Distribution rate	52%	40.9%	47.8%	75.6%	82.1%	57.4%	54.4%	51.8%
Net sales ¹	1,244	1,490	1,833	1,813	1,859	1,937	2,028	2,115
EBITDA ¹	366.7	412.2	446.3	464.5	502.6	555.1	597.2	629.3
EBIT ¹	164	189.2	213.7	202	200.5	212.8	227.2	238.7
Net income ¹	101.5	139.2	125	79.84	76.16	112.2	121.4	130.7
Net Debt ¹	582.5	694.4	742.2	836.7	999.3	1,085	1,114	1,143
Reference price ²	3.970	3.760	3.845	3.125	4.015	4.725	4.725	4.725
Nbr of stocks (in thousands)	242,080	226,944	222,304	224,555	224,555	226,563	-	-
Announcement Date	7/6/22	7/5/23	7/10/24	7/9/25	7/8/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ZIGUP PLC	10.18x	1.11x	3.86x	5.88%	1.4B
PROGRESSIVE CORPORATION	11.34x	-	-	4.37%	122B
TOKIO MARINE HOLDINGS, INC.	15.61x	1.87x	-	3.13%	94.56B
THE TRAVELERS COMPANIES, INC.	10.62x	-	-	1.33%	75.76B
THE ALLSTATE CORPORATION	6.01x	-	-	1.93%	57B
THE PEOPLE'S INSURANCE COMPANY (GROUP) OF CHINA LIMITED	4.09x	0.61x	-	5.38%	48.97B
PICC PROPERTY AND CASUALTY COMPANY LIMITED	7.33x	0.59x	-	5.25%	46.8B
MS&AD INSURANCE GROUP HOLDINGS, INC.	10.41x	1.07x	-	3.53%	44.33B
AMERICAN INTERNATIONAL GROUP, INC.	11.32x	-	-	2.58%	39.36B
SOMPO HOLDINGS, INC.	11.35x	0.83x	-	3.04%	37.47B
Average	9.83x	1.01x	3.86x	3.64%	56.8B
Weighted average by Cap.	10.39x	1.15x	3.86x	3.4%