Valuation Zhongsheng Group Holdings Limited

Stocks

Market Closed - Hong Kong S.E. 03:08:52 2026-11-06 EST			5-day change	1st Jan Change
2.155 ^HKD	-4.65%		-2.71%	-81.45%

09-04	S&P Revises Zhongsheng Group Holdings' Outlook to Negative on Slow Credit Profile Recovery	MT
08-31	Zhongsheng Group Holdings Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	119,622	85,301	40,451	31,051	24,716	4,345	-	-
Change	-	-28.69%	-52.58%	-23.24%	-20.4%	-82.42%	-	-
Enterprise Value (EV) ¹	137,168	104,111	53,212	48,862	38,937	19,085	18,678	18,765
Change	-	-24.1%	-48.89%	-8.18%	-20.31%	-50.98%	-2.13%	0.47%
P/E	14.3x	13.1x	8.15x	9.72x	-14.7x	8.4x	3.64x	2.59x
PBR	2.88x	1.95x	0.89x	0.67x	0.57x	0.1x	0.1x	0.1x
PEG	-	-0.6x	-0.4x	-0.3x	0x	-0x	0x	0.1x
Capitalization / Revenue	0.68x	0.47x	0.23x	0.18x	0.15x	0.03x	0.03x	0.03x
EV / Revenue	0.78x	0.58x	0.3x	0.29x	0.24x	0.13x	0.12x	0.12x
EV / EBITDA	9.15x	8x	5.04x	5.71x	17.1x	4.37x	3.32x	2.92x
EV / EBIT	10.9x	10.2x	6.38x	8.61x	-74.5x	8.45x	5.07x	4.66x
EV / FCF	-260x	15.2x	10.6x	23.5x	4.92x	10.4x	12x	47.3x
FCF Yield	-0.38%	6.57%	9.39%	4.26%	20.3%	9.63%	8.33%	2.11%
Dividend per Share ²	0.69	0.97	0.736	0.634	-	0.2276	0.3896	0.3543
Rate of return	1.39%	2.73%	4.34%	4.83%	-	12.4%	21.2%	19.3%
EPS ²	3.47	2.71	2.08	1.35	-0.71	0.2184	0.5041	0.7079
Distribution rate	19.9%	35.8%	35.4%	47%	-	104%	77.3%	50.1%
Net sales ¹	175,103	179,857	179,290	168,124	164,403	145,365	150,918	159,589
EBITDA ¹	14,991	13,020	10,558	8,552	2,277	4,372	5,620	6,430
EBIT ¹	12,617	10,169	8,340	5,674	-522.4	2,260	3,681	4,024
Net income ¹	8,329	6,668	5,018	3,212	-1,673	903.7	1,814	2,259
Net Debt ¹	17,546	18,809	12,761	17,811	14,220	14,740	14,333	14,420
Reference price ²	49.532	35.515	16.956	13.118	10.442	1.836	1.836	1.836
Nbr of stocks (in thousands)	2,415,041	2,401,823	2,385,668	2,366,994	2,366,994	2,366,994	-	-
Announcement Date	3/17/22	3/23/23	3/27/24	3/28/25	3/26/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ZHONGSHENG GROUP HOLDINGS LIMITED	8.4x	0.13x	4.37x	12.4%	651M
O'REILLY AUTOMOTIVE, INC.	27.09x	4.16x	18.35x	-.--%	72.1B
CARVANA CO.	45.4x	1.86x	18.76x	-.--%	53.17B
AUTOZONE, INC.	18.99x	2.79x	12.76x	-.--%	51.77B
PENSKE AUTOMOTIVE GROUP, INC.	16.1x	0.49x	11.51x	2.72%	13.94B
D'IETEREN GROUP	16.93x	1.42x	18.3x	1.2%	10.44B
CARMAX, INC.	15.95x	0.33x	8.78x	-	7.31B
LITHIA MOTORS, INC.	8.48x	0.43x	9.89x	0.84%	6.68B
AUTONATION, INC.	8.6x	0.5x	8.85x	-.--%	5.88B
Average	18.44x	1.35x	12.40x	2.15%	24.66B
Weighted average by Cap.	26.95x	2.58x	15.85x	0.3%