|
End-of-day quote
Korea S.E.
2026-10-27
|
5-day change | 1st Jan Change | ||
| 3,735.00 KRW | +0.95% |
|
-2.61% | -4.72% |
| 11-05 | Yw Company Limited announces Annual dividend, payable on April 17, 2026 | CI |
| 25-01-02 | Tranche Update on Yw Company Limited's Equity Buyback Plan announced on June 29, 2023. | CI |
Company Valuation: Yw Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 34,276 | 36,257 | 28,420 | 32,898 | 29,188 | 31,480 |
| Change | - | 5.78% | -21.62% | 15.76% | -11.28% | 7.85% |
| Enterprise Value (EV) 1 | 44,191 | 26,224 | 26,471 | 20,825 | 13,855 | 167.5 |
| Change | - | -40.66% | 0.94% | -21.33% | -33.47% | -98.79% |
| P/E | 10.7x | 13.7x | 9.39x | 6.14x | 6.94x | 6.2x |
| PBR | 0.47x | 0.49x | 0.37x | 0.4x | 0.36x | 0.37x |
| PEG | - | -0.8x | 0.7x | 0.1x | -0.4x | 0.3x |
| Capitalization / Revenue | 2.06x | 2.41x | 1.4x | 0.89x | 1.77x | 1.9x |
| EV / Revenue | 2.65x | 1.74x | 1.31x | 0.56x | 0.84x | 0.01x |
| EV / EBITDA | 10.8x | 7.27x | 7.49x | 2.99x | 2.37x | 0.03x |
| EV / EBIT | 12.2x | 8.37x | 8.66x | 3.22x | 2.59x | 0.03x |
| EV / FCF | -6.65x | 1.13x | 44.1x | 1.59x | -4.3x | 0.01x |
| FCF Yield | -15% | 88.7% | 2.27% | 62.9% | -23.2% | 7,450% |
| Dividend per Share 2 | 100 | 100 | 150 | 200 | 200 | 230 |
| Rate of return | 2.51% | 2.38% | 4.55% | 5.24% | 5.53% | 5.87% |
| EPS 2 | 373.6 | 308 | 351.6 | 621.7 | 520.9 | 632 |
| Distribution rate | 26.8% | 32.5% | 42.7% | 32.2% | 38.4% | 36.4% |
| Net sales 1 | 16,652 | 15,048 | 20,284 | 36,986 | 16,536 | 16,538 |
| EBITDA 1 | 4,097 | 3,607 | 3,535 | 6,966 | 5,842 | 6,226 |
| EBIT 1 | 3,627 | 3,133 | 3,056 | 6,475 | 5,348 | 5,730 |
| Net income 1 | 3,269 | 2,653 | 3,028 | 5,339 | 4,268 | 5,078 |
| Net Debt 1 | 9,915 | -10,032 | -1,949 | -12,073 | -15,333 | -31,313 |
| Reference price 2 | 3,980.00 | 4,210.00 | 3,300.00 | 3,820.00 | 3,615.00 | 3,920.00 |
| Nbr of stocks (in thousands) | 8,612 | 8,612 | 8,612 | 8,612 | 8,074 | 8,031 |
| Announcement Date | 3/18/21 | 3/17/22 | 3/16/23 | 3/18/24 | 3/17/25 | 3/16/26 |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 22.61M | |
| 32.07x | 16.33x | 23.21x | 0.67% | 738B | |
| 38.97x | 7.09x | 25.15x | 0.92% | 85.29B | |
| 24.02x | 4.8x | 10.46x | 0.68% | 71.95B | |
| 11.08x | 1.45x | 7.21x | 1% | 46.95B | |
| 44.16x | 1.68x | 9.39x | -.--% | 45.26B | |
| -80.67x | 18.05x | 43.78x | -.--% | 46.73B | |
| 20.89x | 3.52x | 8.39x | 1.51% | 33.54B | |
| 19.9x | 6.09x | 11.67x | -.--% | 26.07B | |
| 9.96x | 2.6x | 6.29x | -.--% | 25.21B | |
| Average | 13.38x | 6.84x | 16.17x | 0.53% | 111.87B | |
| Weighted average by Cap. | 25.86x | 12.80x | 21.07x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A051390 Stock
- Valuation Yw Company Limited
Select your edition
All financial news and data tailored to specific country editions
