Valuation: Yinsheng Digifavor Company Limited

Market Cap 847M 996M 127M 113M 105M 94.95M 178M 12.06B 181M 1.26B 499M 6.32B 477M 467M 19.92B P/E 2024
35.4x
P/E 2025 20.8x
Enterprise Value 791M 930M 119M 106M 97.85M 88.67M 166M 11.26B 169M 1.18B 466M 5.9B 445M 436M 18.6B EV / Sales 2024
9.5x
EV / Sales 2025 3.53x
Free-Float
32.52%
Yield 2024 *
-
Yield 2025 -
Current month-2.04%
1 month-1.23%
3 months-7.69%
6 months-5.88%
Current year+50.00%
1 week 2.38
Extreme 2.385
2.42
1 month 2.36
Extreme 2.365
2.47
Current year 1.5
Extreme 1.5
2.79
1 year 1.2
Extreme 1.2
2.79
3 years 1.2
Extreme 1.2
3.49
5 years 0.48
Extreme 0.48
3.49
10 years 0.23
Extreme 0.226
3.49
Manager TitleAgeSince
Chief Executive Officer 45 2022-11-01
Director of Finance/CFO 44 2021-11-01
Chief Tech/Sci/R&D Officer 40 2014-04-29
Director TitleAgeSince
Director/Board Member 61 2014-06-17
Director/Board Member 57 2023-06-29
Chairman 59 2014-06-17
Date Insider Type Main position Quantity % Market Cap. Importance
3/28/25 Other

Chief Executive Officer

40,000 0.0096%
4/26/24 Other

Director

20,000,000 4.8193%
Change 5-day change 1-year change 3-year change Capi.($)
0.00%0.00%+39.53%-1.23% 127M
+1.89%+1.00% - - 2,003B
-7.71%-7.89%-32.71%+3.88% 157B
-0.67%-13.51%-28.38%+174.41% 155B
-7.96%-10.71%-16.75%+34.77% 141B
-0.52%-0.79%-6.86%+101.12% 124B
-0.66%+3.61%-22.51%-47.79% 80.57B
-3.73%-2.98%+8.90%+41.69% 72.57B
-1.41%-1.53%+17.73%+28.67% 69.58B
-1.34%-3.15%+33.14%+56.68% 36.4B
Average -2.21%-3.46%-0.88%+43.58% 284.01B
Weighted average by Cap. +0.29%-1.05%-13.72%+57.83%

Financials

2024 2025
Net sales 126M 148M 18.82M 16.81M 15.53M 14.07M 26.33M 1.79B 26.76M 187M 73.99M 936M 70.65M 69.14M 2.95B 153M 180M 22.96M 20.5M 18.94M 17.17M 32.11M 2.18B 32.65M 228M 90.24M 1.14B 86.17M 84.34M 3.6B
Net income 31.94M 37.56M 4.79M 4.28M 3.95M 3.58M 6.7M 455M 6.81M 47.54M 18.82M 238M 17.97M 17.59M 751M 28.68M 33.72M 4.3M 3.84M 3.55M 3.21M 6.01M 408M 6.11M 42.69M 16.9M 214M 16.14M 15.79M 674M
Net Debt 61.94M 72.83M 9.29M 8.29M 7.66M 6.94M 12.99M 882M 13.2M 92.19M 36.5M 462M 34.85M 34.11M 1.46B -56.02M -65.86M -8.4M -7.5M -6.93M -6.28M -11.75M -797M -11.94M -83.37M -33.01M -418M -31.52M -30.85M -1.32B
Projected Income Statement - Annual - Yinsheng Digifavor Company Limited
Logo Yinsheng Digifavor Company Limited
Yinsheng Digifavor Co Ltd is an investment holding company principally engaged in the provision of mobile top-up services. The Company operates its businesses through two segments. Top up services segment is mainly engaged in the provision of mobile charges and mobile data usage top up services to mobile subscribers. Digital marketing services segment is engaged in the provision of all-in-one live streaming services and sourcing and delivery of virtual products and related value-added services. The Company provides mobile top-up services to mobile users through 007ka top-up platform. The Company also provides telecommunications equipment business, dealership business, digital marketing service and live streaming service. The Company mainly operates businesses in the domestic market.
Employees
133
Date Price Change Volume
26-10-23 HK$2.400 0.00% 114,000
26-10-22 HK$2.400 0.00% 48,000
26-10-21 HK$2.400 +0.42% 106,000
26-10-20 HK$2.390 -0.42% 90,000
26-10-16 HK$2.400 +0.42% 166,000

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Yinsheng Digifavor Company Limited
  1. Stock Market
  2. Stocks
  3. 3773 Stock