Valuation Yamaichi Electronics Co.,Ltd.

Stocks

Delayed Japan Exchange 02:30:00 2026-09-11 EDT			5-day change	1st Jan Change
7,630.00 ^JPY	-0.78%		+1.06%	+30.43%

08-05	Yamaichi Electronics Co.,Ltd. Revises Consolidated Earnings Forecasts Forecast for the Half Year Ending September 30, 2026 and Full Fiscal Year Ending March 31,2027	CI
08-05	Yamaichi Electronics Co.,Ltd. Revises Dividend Forecasts for the Interim and Year-End Dividend of the Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	39,672	40,789	50,904	40,651	135,773	141,929	-	-
Change	-	2.82%	24.8%	-20.14%	234%	4.53%	-	-
Enterprise Value (EV)	31,687	29,557	43,711	33,971	123,965	141,929	141,929	141,929
Change	-	-6.72%	47.89%	-22.28%	264.92%	14.49%	0%	0%
P/E	5.88x	5.68x	24.8x	7.97x	15x	12.6x	13x	10.8x
PBR	1.25x	1.11x	1.34x	1.02x	2.93x	2.58x	2.21x	1.93x
PEG	-	0.68x	-0.3x	0x	0.2x	0.5x	-4.27x	0.5x
Capitalization / Revenue	1x	0.87x	1.4x	0.9x	2.58x	2.04x	2.1x	1.73x
EV / Revenue	0x	0x	0x	0x	0x	2.04x	2.1x	1.73x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	8.73x	9.02x	7.47x
EV / FCF	-	0x	-0x	0x	0x	14.1x	12.5x	-
FCF Yield	-	16.2%	-2.51%	13%	4.42%	7.11%	7.99%	-
Dividend per Share ²	96	104	31	89	148	176	174.3	215
Rate of return	5.11%	5.29%	1.24%	4.3%	2.01%	2.29%	2.27%	2.8%
EPS ²	319.2	346.1	100.4	259.5	492.2	611.4	592.7	715.2
Distribution rate	30.1%	30.1%	30.9%	34.3%	30.1%	28.8%	29.4%	30.1%
Net sales ¹	39,574	46,985	36,423	45,298	52,698	69,450	67,533	82,000
EBITDA	10,869	11,793	5,723	11,461	14,831	-	-	-
EBIT ¹	8,375	9,134	2,933	8,225	11,556	16,250	15,733	19,000
Net income ¹	6,771	7,212	2,060	5,240	9,073	11,285	10,933	13,200
Net Debt	-7,985	-11,232	-7,193	-6,680	-11,808	-	-	-
Reference price ²	1,877.00	1,967.00	2,490.00	2,069.00	7,380.00	7,690.00	7,690.00	7,690.00
Nbr of stocks (in thousands)	21,136	20,736	20,443	19,647	18,397	18,456	-	-
Announcement Date	5/13/22	5/12/23	5/14/24	5/13/25	5/13/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
YAMAICHI ELECTRONICS CO.,LTD.	12.58x	-	-	2.29%	921M
KEYENCE CORPORATION	32.79x	11.6x	21.19x	0.84%	120B
SHENGYI TECHNOLOGY CO.,LTD.	47.47x	7.91x	34.41x	1.55%	53.19B
FLEX LTD.	26.25x	1.22x	13.86x	-.--%	39.9B
TDK CORPORATION	21.2x	1.8x	8.82x	1.44%	35.13B
KYOCERA CORPORATION	28.95x	2.04x	14.19x	1.61%	29.24B
TELEDYNE TECHNOLOGIES INCORPORATED	28.54x	4.35x	17.35x	-.--%	27.65B
HEXAGON AB	10.31x	5.78x	16.03x	1.45%	26B
HALMA PLC	31.35x	4.78x	19.09x	0.74%	18.33B
ZEBRA TECHNOLOGIES CORPORATION	23.23x	2.96x	12.42x	-.--%	16.28B
Average	26.27x	4.72x	17.48x	0.99%	36.71B
Weighted average by Cap.	30.33x	6.54x	19.41x	0.91%