|
Market Closed -
Japan Exchange
02:30:00 2026-10-02 EDT
|
5-day change | 1st Jan Change | ||
| 9,620.00 JPY | +3.22% |
|
+12.38% | +64.44% |
| 09-20 | Yamaichi Electronics to Transfer 15% Stake in Unit to VS Technology | MT |
| 09-18 | Yamaichi Electronics Co., Ltd. Announces Construction of Factory 4 in the Philippines | CI |
Company Valuation: Yamaichi Electronics Co.,Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 39,672 | 40,789 | 50,904 | 40,651 | 135,773 | 172,013 | - | - |
| Change | - | 2.82% | 24.8% | -20.14% | 234% | 26.69% | - | - |
| Enterprise Value (EV) | 31,687 | 29,557 | 43,711 | 33,971 | 123,965 | 172,013 | 172,013 | 172,013 |
| Change | - | -6.72% | 47.89% | -22.28% | 264.92% | 38.76% | 0% | 0% |
| P/E | 5.88x | 5.68x | 24.8x | 7.97x | 15x | 15.4x | 15.1x | 12.3x |
| PBR | 1.25x | 1.11x | 1.34x | 1.02x | 2.93x | 3.14x | 2.69x | 2.33x |
| PEG | - | 0.68x | -0.3x | 0x | 0.2x | 0.7x | 10.18x | 0.5x |
| Capitalization / Revenue | 1x | 0.87x | 1.4x | 0.9x | 2.58x | 2.51x | 2.48x | 2.09x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.51x | 2.48x | 2.09x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 9.05x | 7.93x | 6.91x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 10.8x | 10.6x | 8.6x |
| EV / FCF | - | 0x | -0x | 0x | 0x | 22.1x | 15.5x | 14.5x |
| FCF Yield | - | 16.2% | -2.51% | 13% | 4.42% | 4.53% | 6.44% | 6.92% |
| Dividend per Share 2 | 96 | 104 | 31 | 89 | 148 | 173.3 | 178.2 | 217.5 |
| Rate of return | 5.11% | 5.29% | 1.24% | 4.3% | 2.01% | 1.86% | 1.91% | 2.33% |
| EPS 2 | 319.2 | 346.1 | 100.4 | 259.5 | 492.2 | 606.2 | 615.2 | 755.8 |
| Distribution rate | 30.1% | 30.1% | 30.9% | 34.3% | 30.1% | 28.6% | 29% | 28.8% |
| Net sales 1 | 39,574 | 46,985 | 36,423 | 45,298 | 52,698 | 68,633 | 69,275 | 82,500 |
| EBITDA 1 | 10,869 | 11,793 | 5,723 | 11,461 | 14,831 | 19,000 | 21,700 | 24,900 |
| EBIT 1 | 8,375 | 9,134 | 2,933 | 8,225 | 11,556 | 16,000 | 16,300 | 20,000 |
| Net income 1 | 6,771 | 7,212 | 2,060 | 5,240 | 9,073 | 11,190 | 11,350 | 13,950 |
| Net Debt | -7,985 | -11,232 | -7,193 | -6,680 | -11,808 | - | - | - |
| Reference price 2 | 1,877.00 | 1,967.00 | 2,490.00 | 2,069.00 | 7,380.00 | 9,320.00 | 9,320.00 | 9,320.00 |
| Nbr of stocks (in thousands) | 21,136 | 20,736 | 20,443 | 19,647 | 18,397 | 18,456 | - | - |
| Announcement Date | 5/13/22 | 5/12/23 | 5/14/24 | 5/13/25 | 5/13/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.37x | - | - | 1.86% | 1.09B | |
| 33.62x | 6.26x | 19.09x | 0.67% | 211B | |
| 59.74x | 7.46x | 25.56x | 0.73% | 138B | |
| 34.81x | 12.39x | 22.62x | 0.79% | 125B | |
| 13.63x | 0.31x | 6.87x | 3.69% | 111B | |
| 42.19x | 6.93x | 22.65x | 0.83% | 98.39B | |
| 74.53x | 7.98x | 36.93x | 0.19% | 84.36B | |
| 25.33x | 9.09x | 18.46x | 0.5% | 80.8B | |
| 20.03x | 3.37x | 12.9x | 1.34% | 63.04B | |
| 17.64x | 1.05x | 11.79x | 0.73% | 59.55B | |
| Average | 33.69x | 6.09x | 19.65x | 1.13% | 97.32B | |
| Weighted average by Cap. | 37.04x | 6.48x | 20.07x | 1.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6941 Stock
- Valuation Yamaichi Electronics Co.,Ltd.
Select your edition
All financial news and data tailored to specific country editions
