|
Market Closed -
Bombay S.E.
06:02:27 2026-10-28 EDT
|
5-day change | 1st Jan Change | ||
| 1,006.25 INR | +0.81% |
|
-1.81% | +6.40% |
| 07-31 | Xpro India Limited Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
| 05-22 | Xpro India Limited, Q4 2026 Earnings Call, May 22, 2026 |
Company Valuation: Xpro India Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 878.9 | 17,196 | 12,466 | 24,323 | 26,039 | 23,730 |
| Change | - | 1,856.52% | -27.51% | 95.12% | 7.06% | -8.87% |
| Enterprise Value (EV) 1 | 2,207 | 17,902 | 12,589 | 22,621 | 26,116 | 24,002 |
| Change | - | 711.17% | -29.68% | 79.69% | 15.45% | -8.09% |
| P/E | 10.5x | 38.7x | 28.4x | 50.7x | 68.6x | 122x |
| PBR | 0.98x | 10x | 5.39x | 4.34x | 4.27x | 3.12x |
| PEG | - | 0x | -10.21x | -4.8x | -3.1x | -2.4x |
| Capitalization / Revenue | 0.24x | 3.65x | 2.44x | 5.23x | 4.86x | 4.69x |
| EV / Revenue | 0.59x | 3.79x | 2.46x | 4.86x | 4.88x | 4.75x |
| EV / EBITDA | 5.53x | 28x | 17x | 34.4x | 53.1x | 52.8x |
| EV / EBIT | 7.91x | 34.2x | 20x | 41x | 66.6x | 67.7x |
| EV / FCF | 7.73x | 99.1x | 68.4x | -21x | -15x | -17.4x |
| FCF Yield | 12.9% | 1.01% | 1.46% | -4.75% | -6.66% | -5.75% |
| Dividend per Share 2 | - | 1.333 | 2 | 2 | 2 | 2 |
| Rate of return | - | 0.14% | 0.29% | 0.18% | 0.17% | 0.2% |
| EPS 2 | 4.713 | 25.05 | 24.35 | 21.77 | 17.01 | 8.308 |
| Distribution rate | - | 5.32% | 8.21% | 9.19% | 11.8% | 24.1% |
| Net sales 1 | 3,734 | 4,717 | 5,110 | 4,654 | 5,353 | 5,055 |
| EBITDA 1 | 399.3 | 639.8 | 739.8 | 658 | 491.9 | 454.7 |
| EBIT 1 | 279 | 522.8 | 629.1 | 551.8 | 392 | 354.8 |
| Net income 1 | 83.54 | 449.3 | 453.6 | 438.8 | 380 | 192.3 |
| Net Debt 1 | 1,328 | 705.2 | 122.7 | -1,702 | 76.66 | 272.7 |
| Reference price 2 | 49.60 | 970.43 | 690.70 | 1,103.85 | 1,167.65 | 1,011.05 |
| Nbr of stocks (in thousands) | 17,720 | 17,720 | 18,048 | 22,035 | 22,300 | 23,470 |
| Announcement Date | 7/2/21 | 5/28/22 | 7/11/23 | 6/28/24 | 6/30/25 | 6/23/26 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 247M | |
| 31.04x | 7.09x | 18.14x | 1.26% | 234B | |
| 28.25x | 4.36x | 14.05x | 2.1% | 124B | |
| 29.16x | 3.55x | 18.15x | 0.99% | 78.68B | |
| 19.22x | 6.85x | 30.45x | 3.85% | 72.76B | |
| 91.18x | 6.71x | 15.62x | 2.35% | 68.39B | |
| 89.5x | 1.33x | 9.26x | 5.8% | 38.11B | |
| 10.94x | 1.08x | 5.85x | 2.82% | 33.01B | |
| 17.25x | 0.86x | 6x | 4.13% | 24.54B | |
| 15.83x | 1.8x | 10.58x | 2.56% | 25.22B | |
| Average | 36.93x | 3.74x | 14.23x | 2.87% | 69.91B | |
| Weighted average by Cap. | 36.19x | 5.14x | 16.69x | 2.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- XPROINDIA Stock
- Valuation Xpro India Limited
Select your edition
All financial news and data tailored to specific country editions
