|
End-of-day quote
Korea S.E.
2026-09-11
|
5-day change | 1st Jan Change | ||
| 1,925.00 KRW | +2.01% |
|
+14.52% | -25.96% |
| 04-28 | Xplus Inc. announced that it has received KRW 4.0009995 billion in funding | CI |
| 04-15 | Xplus S.A. Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: Xplus Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|
| Market Cap 1 | 8,360 | 94,231 | 48,527 | 57,202 |
| Change | - | 1,027.16% | - | 17.88% |
| Enterprise Value (EV) 1 | 2,966 | 104,274 | 58,880 | 76,757 |
| Change | - | 3,416.21% | - | 30.36% |
| P/E | 14.6x | -21.6x | -22.9x | -24.8x |
| PBR | 4.52x | 6.96x | 5.45x | 2.78x |
| PEG | - | 0x | - | 1x |
| Capitalization / Revenue | 0.59x | 5.72x | 4.65x | 5.68x |
| EV / Revenue | 0.21x | 6.33x | 5.65x | 7.62x |
| EV / EBITDA | 1x | 768x | -16.9x | -17.5x |
| EV / EBIT | 1.05x | -1,353x | -15.1x | -14.2x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Dividend per Share 2 | - | 62.5 | - | - |
| Rate of return | - | 0.94% | - | - |
| EPS 2 | 203.8 | -308.8 | -140 | -105 |
| Distribution rate | - | -20.2% | - | - |
| Net sales 1 | 14,103 | 16,485 | 10,427 | 10,077 |
| EBITDA 1 | 2,977 | 135.8 | -3,482 | -4,376 |
| EBIT 1 | 2,830 | -77.05 | -3,892 | -5,394 |
| Net income 1 | 2,305 | -4,517 | -2,111 | -2,110 |
| Net Debt 1 | -5,394 | 10,043 | 10,353 | 19,554 |
| Reference price 2 | 2,968.75 | 6,675.00 | 3,205.00 | 2,600.00 |
| Nbr of stocks (in thousands) | 2,816 | 14,117 | 15,141 | 22,001 |
| Announcement Date | 3/23/23 | 3/23/23 | 3/18/26 | 3/18/26 |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 35.12M | |
| 17.07x | 0.8x | 5.7x | 4.7% | 21.41B | |
| 26.54x | 3.93x | 12.5x | 6.59% | 19.27B | |
| -85.06x | 0.87x | 6.45x | 0.8% | 15.44B | |
| -316.32x | - | - | -.--% | 14.51B | |
| 20.82x | 2.49x | 54.02x | 1.92% | 13.19B | |
| 20.84x | 3.14x | 10.82x | 2.2% | 7.08B | |
| 23.02x | 2.27x | 14.87x | 1.71% | 5.71B | |
| 22x | 0.76x | 11.28x | 2.91% | 5.33B | |
| Average | -33.89x | 2.04x | 16.52x | 2.6% | 11.33B | |
| Weighted average by Cap. | -42.72x | 2.04x | 15.97x | 3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A373200 Stock
- Valuation Xplus Inc.
Select your edition
All financial news and data tailored to specific country editions
