|
End-of-day quote
Taipei Exchange
2026-09-10
|
5-day change | 1st Jan Change | ||
| 488.00 TWD | +1.99% |
|
+22.00% | +251.08% |
| 08-06 | Xintec Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 05-07 | Xintec Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Xintec Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 38,805 | 26,132 | 34,599 | 53,730 | 37,720 | 132,426 | - |
| Change | - | -32.66% | 32.4% | 55.29% | -29.8% | 251.08% | - |
| Enterprise Value (EV) | 36,693 | 26,132 | 34,599 | 53,730 | 37,720 | 132,426 | 132,426 |
| Change | - | -28.78% | 32.4% | 55.29% | -29.8% | 251.08% | 0% |
| P/E | 20.8x | 13.4x | 25.3x | 32.2x | 28x | 58.9x | 50.7x |
| PBR | 6.24x | - | - | - | - | 13.6x | - |
| PEG | - | 2.63x | -0.8x | 1.4x | -1.4x | 0.9x | 3.1x |
| Capitalization / Revenue | 5.06x | 3.38x | 5.42x | 7.61x | 5.21x | 12.9x | 9.24x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 12.9x | 9.24x |
| EV / EBITDA | 0x | 0x | - | 0x | 0x | 32.8x | 24.6x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 50.3x | 34x |
| EV / FCF | 0x | 0x | - | - | -0x | 1,113x | - |
| FCF Yield | 5.76% | 8.46% | - | - | -2.86% | 0.09% | - |
| Dividend per Share 2 | 3 | - | - | - | - | - | - |
| Rate of return | 2.1% | - | - | - | - | - | - |
| EPS 2 | 6.86 | 7.21 | 5.03 | 6.15 | 4.96 | 8.29 | 9.625 |
| Distribution rate | 43.7% | - | - | - | - | - | - |
| Net sales 1 | 7,667 | 7,732 | 6,387 | 7,060 | 7,239 | 10,272 | 14,331 |
| EBITDA 1 | 3,069 | 3,250 | - | 2,578 | 2,571 | 4,034 | 5,374 |
| EBIT 1 | 2,208 | 2,459 | 1,705 | 1,976 | 1,591 | 2,635 | 3,893 |
| Net income 1 | 1,877 | 1,984 | 1,376 | 1,670 | 1,354 | 2,251 | 3,086 |
| Net Debt | -2,112 | - | - | - | - | - | - |
| Reference price 2 | 143.00 | 96.30 | 127.50 | 198.00 | 139.00 | 488.00 | 488.00 |
| Nbr of stocks (in thousands) | 271,364 | 271,364 | 271,364 | 271,364 | 271,364 | 271,364 | - |
| Announcement Date | 2/16/22 | 2/13/23 | 2/6/24 | 2/18/25 | 2/5/26 | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 57.72x | - | - | - | 4.18B | |
| 67.66x | 10.84x | 54.55x | 1.21% | 238B | |
| 49.33x | 8.62x | 15.31x | -.--% | 93.89B | |
| 46.43x | 9.91x | 34.5x | 1.19% | 60.84B | |
| 50.22x | - | - | 0.19% | 52.62B | |
| 49.13x | 8.62x | 31.05x | 0.97% | 51.51B | |
| 46.44x | 8.07x | 32.27x | 0.87% | 39.82B | |
| 34.64x | 8.32x | 27.54x | 0.53% | 36.68B | |
| 26.79x | 7.01x | 21.22x | 1.59% | 32.76B | |
| 42.11x | 4.64x | 22.61x | 1.11% | 31.59B | |
| Average | 47.05x | 8.25x | 29.88x | 0.85% | 64.19B | |
| Weighted average by Cap. | 53.44x | 9.30x | 37.30x | 0.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3374 Stock
- Valuation Xintec Inc.
Select your edition
All financial news and data tailored to specific country editions
