Company Valuation: Xilio Therapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 437.3 73.73 15.14 41.98 33.61 54.81 - -
Change - -83.14% -79.46% 177.26% -19.94% 63.08% - -
Enterprise Value (EV) 249 -36.83 -26.25 -13.31 33.61 54.81 54.81 54.81
Change - -114.79% 28.73% 49.29% 352.5% 63.08% 0% 0%
P/E -1.18x -0.84x -0.2x -0.88x -2.14x -3.22x -3.74x -2.61x
PBR 2.37x 0.7x 0.41x 2.48x - - - -
PEG - 0x 0x 0x 0x 0.1x 0.3x -0.1x
Capitalization / Revenue - - - 6.62x 0.77x 1.36x 2.07x 8.59x
EV / Revenue - - - -0x 0x 1.36x 2.07x 8.59x
EV / EBITDA - - - - - - - -
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -189.3 -45.08 -38.92 -15.26 -4.19 -2.59 -2.23 -3.19
Distribution rate - - - - - - - -
Net sales 1 - - - 6.344 43.77 40.33 26.53 6.38
EBITDA -73.54 -87.3 -77.23 -58.94 - - - -
EBIT -75.04 -89.15 -79.13 -60.58 - - - -
Net income 1 -75.8 -88.22 -76.4 -58.24 -35.04 -48.7 -45.4 -78.4
Net Debt -188.3 -110.6 -41.39 -55.29 - - - -
Reference price 2 224.000 37.660 7.700 13.370 8.963 8.330 8.330 8.330
Nbr of stocks (in thousands) 1,952 1,958 1,966 3,140 3,750 6,580 - -
Announcement Date 3/1/22 3/2/23 4/1/24 3/11/25 3/23/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-3.3x - - - 56.26M
18.77x6.69x13.41x1.58% 65B
35.3x6.27x18.74x0.92% 51.2B
27.56x7.53x23.83x0.05% 51.19B
34.01x3.32x14.33x-.--% 43.93B
48.9x5.59x30.73x-.--% 41.96B
-18.47x189.62x-19.51x-.--% 38.14B
28.97x8.21x21.25x0.37% 33.24B
29.19x6.17x16.01x-.--% 25.2B
30.74x5.69x19.09x-.--% 22.5B
Average 23.17x 26.57x 15.32x 0.32% 37.24B
Weighted average by Cap. 25.96x 25.01x 15.48x 0.44%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Xilio Therapeutics, Inc.

Historical PBR trend

Valuation ratios - PBR - Xilio Therapeutics, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Xilio Therapeutics, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Xilio Therapeutics, Inc.

  1. Stock Market
  2. Stocks
  3. XLO Stock
  4. Valuation Xilio Therapeutics, Inc.