Company Valuation: Xilio Therapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 437.3 73.73 15.14 41.98 33.61 58.76 - -
Change - -83.14% -79.46% 177.26% -19.94% 74.83% - -
Enterprise Value (EV) 249 -36.83 -26.25 -13.31 33.61 58.76 58.76 58.76
Change - -114.79% 28.73% 49.29% 352.5% 74.83% 0% 0%
P/E -1.18x -0.84x -0.2x -0.88x -2.14x -3.45x -4x -2.8x
PBR 2.37x 0.7x 0.41x 2.48x - - - -
PEG - 0x 0x 0x 0x 0.1x 0.3x -0.1x
Capitalization / Revenue - - - 6.62x 0.77x 1.46x 2.21x 9.21x
EV / Revenue - - - -0x 0x 1.46x 2.21x 9.21x
EV / EBITDA - - - - - - - -
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -189.3 -45.08 -38.92 -15.26 -4.19 -2.59 -2.23 -3.19
Distribution rate - - - - - - - -
Net sales 1 - - - 6.344 43.77 40.33 26.53 6.38
EBITDA -73.54 -87.3 -77.23 -58.94 - - - -
EBIT -75.04 -89.15 -79.13 -60.58 - - - -
Net income 1 -75.8 -88.22 -76.4 -58.24 -35.04 -48.7 -45.4 -78.4
Net Debt -188.3 -110.6 -41.39 -55.29 - - - -
Reference price 2 224.000 37.660 7.700 13.370 8.963 8.930 8.930 8.930
Nbr of stocks (in thousands) 1,952 1,958 1,966 3,140 3,750 6,580 - -
Announcement Date 3/1/22 3/2/23 4/1/24 3/11/25 3/23/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-3.45x - - - 58.76M
31.22x5.63x16.85x1.04% 45.63B
-20.98x242.53x-22.52x-.--% 43.96B
34.21x3.31x14.26x-.--% 43.73B
46.35x5.36x29.32x-.--% 40.23B
27.13x8.18x20.73x0.42% 31.86B
33.86x5.55x25.2x-.--% 16.62B
24.06x2.1x9.08x1.11% 14.46B
73.06x3.87x15.02x-.--% 13.04B
Average 27.27x 34.56x 13.49x 0.32% 27.73B
Weighted average by Cap. 26.40x 46.94x 11.98x 0.31%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. XLO Stock
  4. Valuation Xilio Therapeutics, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!