|
Market Closed -
Euronext Paris
11:55:00 2026-09-24 EDT
|
5-day change | 1st Jan Change | ||
| 4.410 EUR | -0.23% |
|
+0.68% | +16.98% |
Company Valuation: Xilam Animation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 201.9 | 166.3 | 19.01 | 21.88 | 17.75 | 25.11 | - | - |
| Change | - | -17.64% | -88.57% | 15.1% | -18.86% | 41.47% | - | - |
| Enterprise Value (EV) 1 | 220.5 | 182.1 | 26.3 | 20.23 | 21.29 | 33.41 | 24.01 | 20.01 |
| Change | - | -17.4% | -85.56% | -23.07% | 5.24% | 56.94% | -28.13% | -16.66% |
| P/E | 32x | 114x | 3.7x | -0.87x | -5.39x | -13.4x | 20x | 10x |
| PBR | 3.14x | 2.51x | 0.27x | 0.45x | - | - | - | - |
| PEG | - | -1.5x | 0x | 0x | 0.1x | 0.3x | -0x | 0x |
| Capitalization / Revenue | 5.69x | 4.01x | 0.42x | 0.82x | 1.22x | 1.45x | 1.03x | 0.89x |
| EV / Revenue | 6.22x | 4.39x | 0.58x | 0.76x | 1.46x | 1.93x | 0.98x | 0.71x |
| EV / EBITDA | 6.49x | 5.94x | 1.16x | 2x | 3.13x | 3.34x | 1.43x | 0.99x |
| EV / EBIT | 25.4x | 20x | 5.15x | -0.73x | -5.87x | -16.7x | 10.4x | 6.06x |
| EV / FCF | -31.8x | 30.1x | 2.09x | 2.61x | -7.4x | -12.4x | 2.55x | 5x |
| FCF Yield | -3.15% | 3.32% | 47.9% | 38.4% | -13.5% | -8.08% | 39.1% | 20% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.3 | 0.3 | 1.07 | -4.37 | -0.7 | -0.33 | 0.22 | 0.44 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 35.47 | 41.5 | 45.73 | 26.58 | 14.55 | 17.3 | 24.4 | 28.1 |
| EBITDA 1 | 34 | 30.66 | 22.72 | 10.12 | 6.805 | 10 | 16.8 | 20.2 |
| EBIT 1 | 8.671 | 9.102 | 5.105 | -27.55 | -3.628 | -2 | 2.3 | 3.3 |
| Net income 1 | 6.329 | 1.342 | 4.86 | -25.57 | -4.071 | -2 | 1.3 | 2.7 |
| Net Debt 1 | 18.64 | 15.89 | 7.291 | -1.647 | 3.54 | 8.3 | -1.1 | -5.1 |
| Reference price 2 | 41.600 | 34.250 | 3.960 | 3.785 | 3.770 | 4.410 | 4.410 | 4.410 |
| Nbr of stocks (in thousands) | 4,852 | 4,854 | 4,799 | 5,780 | 4,708 | 5,694 | - | - |
| Announcement Date | 4/29/22 | 3/30/23 | 4/4/24 | 3/27/25 | 4/3/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -13.39x | 1.93x | 3.35x | - | 28.68M | |
| 49.04x | 0.87x | 6.84x | 2.01% | 11.17B | |
| -407.59x | 8.85x | -925.99x | -.--% | 9.51B | |
| 26.75x | 3.2x | 13.81x | 1.38% | 8.3B | |
| 52.6x | 2.5x | 5.4x | 0.5% | 5.39B | |
| 58.94x | 16.49x | 41.74x | 1.07% | 4.83B | |
| 11.75x | 1.47x | 7.66x | 4.33% | 4.12B | |
| 81.92x | 4.09x | 26.05x | 0.3% | 3.76B | |
| -94.89x | 1.51x | 14.14x | -.--% | 3.32B | |
| 36.3x | 3.34x | 15.97x | 0.27% | 2.09B | |
| Average | -19.86x | 4.43x | -79.10x | 1.09% | 5.25B | |
| Weighted average by Cap. | -46.09x | 4.71x | -155.63x | 1.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ALXIL Stock
- Valuation Xilam Animation
Select your edition
All financial news and data tailored to specific country editions
