|
Market Closed -
Nasdaq
16:00:00 2026-09-11 EDT
|
5-day change | 1st Jan Change | ||
| 1.680 USD | +3.70% |
|
+0.60% | -29.41% |
Company Valuation: Wrap Technologies, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 179.7 | 160.2 | 69.5 | 137.1 | 97.27 | 122.7 |
| Change | - | -10.85% | -56.63% | 97.21% | -29.03% | 26.13% |
| Enterprise Value (EV) 1 | 138.2 | 125.4 | 50.52 | 127.9 | 95.86 | 121.6 |
| Change | - | -9.31% | -59.7% | 153.15% | -25.05% | 26.89% |
| P/E | -13x | -6.31x | -3.95x | -4.29x | -13.6x | -10.7x |
| PBR | 3.91x | 3.89x | 2.57x | 119x | 399x | 10.7x |
| PEG | - | -0.1x | 0.1x | -0.1x | 0.2x | -0.2x |
| Capitalization / Revenue | 45.6x | 20.7x | 8.63x | 22.3x | 21.6x | 26.3x |
| EV / Revenue | 35x | 16.2x | 6.28x | 20.9x | 21.3x | 26x |
| EV / EBITDA | -10.7x | -5.39x | -2.98x | -7.15x | -7.31x | -9.89x |
| EV / EBIT | -10.6x | -5.28x | -2.85x | -6.83x | -6.88x | -9.43x |
| EV / FCF | -17.6x | -11.3x | -5.51x | 15.3x | -7.55x | -7.74x |
| FCF Yield | -5.69% | -8.83% | -18.1% | 6.52% | -13.2% | -12.9% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.3717 | -0.6224 | -0.4279 | -0.7233 | -0.1555 | -0.223 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 3.944 | 7.729 | 8.049 | 6.133 | 4.507 | 4.672 |
| EBITDA 1 | -12.91 | -23.27 | -16.97 | -17.9 | -13.11 | -12.3 |
| EBIT 1 | -13.08 | -23.75 | -17.73 | -18.72 | -13.94 | -12.9 |
| Net income 1 | -12.58 | -24.45 | -17.62 | -30.22 | -5.875 | -10.34 |
| Net Debt 1 | -41.49 | -34.86 | -18.98 | -9.168 | -1.414 | -1.051 |
| Reference price 2 | 4.830 | 3.930 | 1.690 | 3.100 | 2.120 | 2.380 |
| Nbr of stocks (in thousands) | 37,211 | 40,772 | 41,124 | 44,214 | 45,883 | 51,549 |
| Announcement Date | 3/4/21 | 3/10/22 | 3/2/23 | 8/28/24 | 3/31/25 | 3/26/26 |
1USD in Million2USD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 104M | |
| 18.74x | 3.29x | 13.15x | 1.45% | 13.04B | |
| 8.92x | 2.43x | 4.73x | 3.12% | 5.15B | |
| 21.88x | 0.98x | 5.79x | 1.81% | 3.18B | |
| 13.84x | 0.95x | 6.16x | - | 2.9B | |
| 18.11x | 0.62x | 4.76x | 3.93% | 2.05B | |
| 78.51x | - | - | - | 1.42B | |
| 22.22x | - | - | - | 1.3B | |
| 21.68x | - | - | - | 1.28B | |
| Average | 25.49x | 1.65x | 6.92x | 2.58% | 3.38B | |
| Weighted average by Cap. | 19.96x | 2.37x | 9.19x | 2.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- WRAP Stock
- Valuation Wrap Technologies, Inc.
Select your edition
All financial news and data tailored to specific country editions
