Valuation Wrap Technologies, Inc.

Stocks

Market Closed - Nasdaq 16:00:00 2026-10-29 EDT			5-day change	1st Jan Change
1.230 ^USD	-0.81%		-3.15%	-48.32%

10-09	Wrap Technologies, Inc. Plans to Advance A Standardized Four-Level Credentialing Model Designed to Allow Agencies to Train and Sustain Their Own Personnel While Maintaining Consistent Instructional Standards	CI
10-02	Certain Common Stock of Wrap Technologies, Inc. are subject to a Lock-Up Agreement Ending on 3-OCT-2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	179.7	160.2	69.5	137.1	97.27	122.7
Change	-	-10.85%	-56.63%	97.21%	-29.03%	26.13%
Enterprise Value (EV) ¹	138.2	125.4	50.52	127.9	95.86	121.6
Change	-	-9.31%	-59.7%	153.15%	-25.05%	26.89%
P/E	-13x	-6.31x	-3.95x	-4.29x	-13.6x	-10.7x
PBR	3.91x	3.89x	2.57x	119x	399x	10.7x
PEG	-	-0.1x	0.1x	-0.1x	0.2x	-0.2x
Capitalization / Revenue	45.6x	20.7x	8.63x	22.3x	21.6x	26.3x
EV / Revenue	35x	16.2x	6.28x	20.9x	21.3x	26x
EV / EBITDA	-10.7x	-5.39x	-2.98x	-7.15x	-7.31x	-9.89x
EV / EBIT	-10.6x	-5.28x	-2.85x	-6.83x	-6.88x	-9.43x
EV / FCF	-17.6x	-11.3x	-5.51x	15.3x	-7.55x	-7.74x
FCF Yield	-5.69%	-8.83%	-18.1%	6.52%	-13.2%	-12.9%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.3717	-0.6224	-0.4279	-0.7233	-0.1555	-0.223
Distribution rate	-	-	-	-	-	-
Net sales ¹	3.944	7.729	8.049	6.133	4.507	4.672
EBITDA ¹	-12.91	-23.27	-16.97	-17.9	-13.11	-12.3
EBIT ¹	-13.08	-23.75	-17.73	-18.72	-13.94	-12.9
Net income ¹	-12.58	-24.45	-17.62	-30.22	-5.875	-10.34
Net Debt ¹	-41.49	-34.86	-18.98	-9.168	-1.414	-1.051
Reference price ²	4.830	3.930	1.690	3.100	2.120	2.380
Nbr of stocks (in thousands)	37,211	40,772	41,124	44,214	45,883	51,549
Announcement Date	3/4/21	3/10/22	3/2/23	8/28/24	3/31/25	3/26/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WRAP TECHNOLOGIES, INC.	-	-	-	-	76.6M
CISCO SYSTEMS, INC.	26.87x	6.02x	15.59x	1.54%	435B
ARISTA NETWORKS, INC.	48.94x	17.35x	34.79x	-.--%	235B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	16.02x	0.64x	11.64x	2.83%	145B
ZHONGJI INNOLIGHT CO., LTD.	20.59x	6.43x	15.51x	0.6%	112B
MOTOROLA SOLUTIONS, INC.	34.98x	6.78x	19.65x	1%	80B
LUMENTUM HOLDINGS INC.	42.3x	12.69x	28.34x	-.--%	82.79B
GARMIN LTD.	26.95x	6.17x	21.74x	1.52%	52.51B
NOKIA OYJ	45.19x	2.09x	13.21x	1.84%	51.8B
CIENA CORPORATION	62.62x	8.09x	35.83x	-.--%	51.51B
Average	36.05x	7.36x	21.81x	1.04%	124.57B
Weighted average by Cap.	33.01x	8.00x	20.86x	1.13%