|
Market Closed -
Sao Paulo
09:09:49 2026-09-18 EDT
|
5-day change | 1st Jan Change | ||
| 26.76 BRL | 0.00% |
|
+4.94% | +5.56% |
| 09-18 | European Equities Traded in the US as American Depositary Receipts Drop in Friday Trading | MT |
| 09-18 | Morningstar Upgrades WPP to Hold Rating, Boosts PT | MT |
Company Valuation: WPP plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,859 | 8,736 | 8,050 | 8,878 | 3,641 | 4,146 | - | - |
| Change | - | -32.06% | -7.86% | 10.29% | -58.99% | 13.87% | - | - |
| Enterprise Value (EV) 1 | 13,760 | 11,216 | 10,554 | 10,568 | 7,779 | 7,092 | 6,997 | 6,971 |
| Change | - | -18.49% | -5.9% | 0.14% | -26.39% | -8.83% | -1.34% | -0.37% |
| P/E | 21.3x | 13.4x | 74.6x | 16.7x | -16.9x | 19.9x | 14.8x | 13.2x |
| PBR | 3.79x | 2.54x | 2.4x | 2.56x | 1.43x | 1.47x | 1.35x | 1.22x |
| PEG | - | 0.8x | -0.9x | 0x | 0x | -0x | 0.4x | 1.1x |
| Capitalization / Revenue | 1.24x | 0.74x | 0.68x | 0.78x | 0.36x | 0.43x | 0.43x | 0.42x |
| EV / Revenue | 1.32x | 0.95x | 0.89x | 0.93x | 0.76x | 0.73x | 0.72x | 0.71x |
| EV / EBITDA | 6.8x | 4.95x | 4.73x | 4.92x | 4.46x | 4.37x | 4.27x | 4.14x |
| EV / EBIT | 8.71x | 6.18x | 5.91x | 6.05x | 5.72x | 5.78x | 5.63x | 5.43x |
| EV / FCF | 7.91x | 22.8x | 9.95x | 8.67x | 12.3x | 32.2x | 23.3x | 12.4x |
| FCF Yield | 12.6% | 4.39% | 10.1% | 11.5% | 8.14% | 3.11% | 4.3% | 8.09% |
| Dividend per Share 2 | 0.312 | 0.394 | 0.394 | 0.394 | 0.15 | 0.1503 | 0.1661 | 0.1916 |
| Rate of return | 2.79% | 4.8% | 5.23% | 4.76% | 4.44% | 3.91% | 4.32% | 4.99% |
| EPS 2 | 0.525 | 0.612 | 0.101 | 0.494 | -0.2 | 0.1934 | 0.2596 | 0.2915 |
| Distribution rate | 59.4% | 64.4% | 390% | 79.8% | -75% | 77.7% | 64% | 65.7% |
| Net sales 1 | 10,397 | 11,799 | 11,860 | 11,359 | 10,176 | 9,745 | 9,708 | 9,878 |
| EBITDA 1 | 2,024 | 2,267 | 2,233 | 2,148 | 1,746 | 1,625 | 1,639 | 1,685 |
| EBIT 1 | 1,580 | 1,816 | 1,786 | 1,747 | 1,360 | 1,226 | 1,242 | 1,283 |
| Net income 1 | 637.7 | 682.7 | 110.4 | 542 | -215 | 293.8 | 241.7 | 301.9 |
| Net Debt 1 | 901.1 | 2,479 | 2,504 | 1,690 | 4,138 | 2,946 | 2,851 | 2,825 |
| Reference price 2 | 11.195 | 8.202 | 7.530 | 8.274 | 3.375 | 3.844 | 3.844 | 3.844 |
| Nbr of stocks (in thousands) | 1,148,624 | 1,065,133 | 1,069,034 | 1,072,999 | 1,078,763 | 1,078,525 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/22/24 | 2/27/25 | 2/26/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.08x | 1.53x | 6.98x | 4.03% | 27.93B | |
| 9.28x | 1.01x | 5.72x | 4.45% | 21.01B | |
| 11.73x | 5.1x | 8.88x | 7.29% | 10.04B | |
| 16.83x | 1.38x | 4.33x | 2.76% | 6.16B | |
| 19.87x | 0.73x | 4.37x | 3.91% | 5.54B | |
| -56.55x | 1.83x | 7.72x | 0% | 5.37B | |
| 14.76x | 0.5x | 4.99x | 1.6% | 4.07B | |
| 37.08x | 4.83x | 13.05x | -.--% | 3.61B | |
| Average | 8.39x | 2.11x | 7.00x | 3% | 10.47B | |
| Weighted average by Cap. | 9.68x | 1.88x | 6.73x | 3.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WPP Stock
- W1PP34 Stock
- Valuation WPP plc
Select your edition
All financial news and data tailored to specific country editions
