Valuation WPP plc Sao Paulo

Stocks

Delayed Sao Paulo 12:00:23 2026-10-22 EDT			5-day change	1st Jan Change
26.73 ^BRL	+0.79%		+0.56%	+5.44%

10-21	European Equities Traded in the US as American Depositary Receipts Track Higher in Wednesday Trading	MT
10-20	European Equities Traded in the US as American Depositary Receipts Advance in Tuesday Trading	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,859	8,736	8,050	8,878	3,641	4,276	-	-
Change	-	-32.06%	-7.86%	10.29%	-58.99%	17.46%	-	-
Enterprise Value (EV) ¹	13,760	11,216	10,554	10,568	7,779	7,222	7,126	7,100
Change	-	-18.49%	-5.9%	0.14%	-26.39%	-7.16%	-1.33%	-0.37%
P/E	21.3x	13.4x	74.6x	16.7x	-16.9x	17.5x	15x	13.5x
PBR	3.79x	2.54x	2.4x	2.56x	1.43x	1.52x	1.4x	1.25x
PEG	-	0.8x	-0.9x	0x	0x	-0x	0.9x	1.2x
Capitalization / Revenue	1.24x	0.74x	0.68x	0.78x	0.36x	0.44x	0.44x	0.43x
EV / Revenue	1.32x	0.95x	0.89x	0.93x	0.76x	0.74x	0.73x	0.72x
EV / EBITDA	6.8x	4.95x	4.73x	4.92x	4.46x	4.48x	4.37x	4.22x
EV / EBIT	8.71x	6.18x	5.91x	6.05x	5.72x	5.89x	5.74x	5.53x
EV / FCF	7.91x	22.8x	9.95x	8.67x	12.3x	32.8x	23.7x	12.6x
FCF Yield	12.6%	4.39%	10.1%	11.5%	8.14%	3.05%	4.22%	7.94%
Dividend per Share ²	0.312	0.394	0.394	0.394	0.15	0.1483	0.1664	0.1912
Rate of return	2.79%	4.8%	5.23%	4.76%	4.44%	3.74%	4.2%	4.82%
EPS ²	0.525	0.612	0.101	0.494	-0.2	0.2259	0.2644	0.2942
Distribution rate	59.4%	64.4%	390%	79.8%	-75%	65.6%	62.9%	65%
Net sales ¹	10,397	11,799	11,860	11,359	10,176	9,751	9,726	9,908
EBITDA ¹	2,024	2,267	2,233	2,148	1,746	1,612	1,629	1,681
EBIT ¹	1,580	1,816	1,786	1,747	1,360	1,226	1,242	1,283
Net income ¹	637.7	682.7	110.4	542	-215	320.5	247	304.3
Net Debt ¹	901.1	2,479	2,504	1,690	4,138	2,946	2,850	2,823
Reference price ²	11.195	8.202	7.530	8.274	3.375	3.965	3.965	3.965
Nbr of stocks (in thousands)	1,148,624	1,065,133	1,069,034	1,072,999	1,078,763	1,078,525	-	-
Announcement Date	2/24/22	2/23/23	2/22/24	2/27/25	2/26/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PUBLICIS GROUPE S.A.	14.64x	1.59x	7.27x	3.9%	28.25B
OMNICOM GROUP., INC.	9.84x	1.05x	5.96x	4.11%	22.08B
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD.	12.96x	5.68x	10.04x	6.6%	11.07B
BLUEFOCUS INTELLIGENT COMMUNICATIONS GROUP CO., LTD.	130.29x	0.53x	87.87x	-	6.57B
DENTSU GROUP INC.	11.75x	0.81x	5.09x	-.--%	6.2B
JCDECAUX SE	16.73x	1.39x	4.31x	2.81%	6.03B
WPP PLC	17.55x	0.74x	4.48x	3.74%	5.73B
NIQ GLOBAL INTELLIGENCE PLC	-59.35x	1.89x	7.96x	0%	5.63B
CYBERAGENT, INC.	15.69x	0.53x	5.37x	1.53%	4.26B
Average	18.90x	1.58x	15.37x	2.84%	10.65B
Weighted average by Cap.	17.09x	1.72x	12.28x	3.57%