|
Market Closed -
Deutsche Boerse AG
09:24:39 2026-09-09 EDT
|
5-day change | 1st Jan Change | ||
| 4.330 EUR | +1.88% |
|
+3.84% | +16.40% |
| 09-08 | Jefferies raises Autotrader and Rightmove | AN |
| 09-04 | European Equities Traded in the US as American Depositary Receipts Marginally Higher in Friday Trading | MT |
Company Valuation: WPP plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,859 | 8,736 | 8,050 | 8,878 | 3,641 | 3,985 | - | - |
| Change | - | -32.06% | -7.86% | 10.29% | -58.99% | 9.46% | - | - |
| Enterprise Value (EV) 1 | 13,760 | 11,216 | 10,554 | 10,568 | 3,641 | 6,831 | 6,936 | 6,927 |
| Change | - | -18.49% | -5.9% | 0.14% | -65.55% | 87.62% | 1.54% | -0.14% |
| P/E | 21.3x | 13.4x | 74.6x | 16.7x | -16.9x | 41.3x | 19.5x | 16.7x |
| PBR | 3.79x | 2.54x | 2.4x | 2.56x | 1.43x | 1.42x | 1.31x | 1.17x |
| PEG | - | 0.8x | -0.9x | 0x | 0x | -0x | 0x | 1x |
| Capitalization / Revenue | 1.24x | 0.74x | 0.68x | 0.78x | 0.36x | 0.41x | 0.41x | 0.4x |
| EV / Revenue | 1.32x | 0.95x | 0.89x | 0.93x | 0.36x | 0.7x | 0.72x | 0.7x |
| EV / EBITDA | 6.8x | 4.95x | 4.73x | 4.92x | 2.09x | 4.2x | 4.21x | 4.05x |
| EV / EBIT | 8.71x | 6.18x | 5.91x | 6.05x | 2.68x | 5.62x | 5.64x | 5.39x |
| EV / FCF | 7.91x | 22.8x | 9.95x | 8.67x | 5.75x | 40.6x | 22.6x | 12.6x |
| FCF Yield | 12.6% | 4.39% | 10.1% | 11.5% | 17.4% | 2.46% | 4.43% | 7.91% |
| Dividend per Share 2 | 0.312 | 0.394 | 0.394 | 0.394 | 0.15 | 0.1503 | 0.1661 | 0.1916 |
| Rate of return | 2.79% | 4.8% | 5.23% | 4.76% | 4.44% | 4.07% | 4.49% | 5.19% |
| EPS 2 | 0.525 | 0.612 | 0.101 | 0.494 | -0.2 | 0.0894 | 0.1892 | 0.2215 |
| Distribution rate | 59.4% | 64.4% | 390% | 79.8% | -75% | 168% | 87.8% | 86.5% |
| Net sales 1 | 10,397 | 11,799 | 11,860 | 11,359 | 10,176 | 9,716 | 9,689 | 9,857 |
| EBITDA 1 | 2,024 | 2,267 | 2,233 | 2,148 | 1,746 | 1,627 | 1,647 | 1,708 |
| EBIT 1 | 1,580 | 1,816 | 1,786 | 1,747 | 1,360 | 1,215 | 1,231 | 1,285 |
| Net income 1 | 637.7 | 682.7 | 110.4 | 542 | -215 | 116.7 | 179.2 | 244.3 |
| Net Debt 1 | 901.1 | 2,479 | 2,504 | 1,690 | - | 2,846 | 2,951 | 2,941 |
| Reference price 2 | 11.195 | 8.202 | 7.530 | 8.274 | 3.375 | 3.695 | 3.695 | 3.695 |
| Nbr of stocks (in thousands) | 1,148,624 | 1,065,133 | 1,069,034 | 1,072,999 | 1,078,763 | 1,078,525 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/22/24 | 2/27/25 | 2/26/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.11x | 1.55x | 7.04x | 3.97% | 28.74B | |
| 9.4x | 1.06x | 5.9x | 4.23% | 22.26B | |
| 12.41x | 5.42x | 9.43x | 6.89% | 10.61B | |
| 15.43x | 1.29x | 4.45x | 2.96% | 5.82B | |
| 41.66x | 0.71x | 4.22x | 4.04% | 5.44B | |
| -57.02x | 1.84x | 7.76x | 0% | 5.41B | |
| 14.5x | 0.48x | 4.87x | 1.65% | 4.07B | |
| 34.94x | 4.55x | 12.31x | -.--% | 3.4B | |
| Average | 10.68x | 2.11x | 7.00x | 2.97% | 10.72B | |
| Weighted average by Cap. | 10.87x | 1.92x | 6.83x | 3.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WPP Stock
- 0WP Stock
- Valuation WPP plc
Select your edition
All financial news and data tailored to specific country editions
