|
End-of-day quote
Taiwan S.E.
2026-10-22
|
5-day change | 1st Jan Change | ||
| 245.50 TWD | 0.00% |
|
-0.20% | +13.13% |
| 08-07 | Wowprime Corp Gets Board Nod to Repurchase 1.5 Million Shares | MT |
| 08-06 | Wowprime Corp. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Wowprime Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,117 | 12,538 | 20,482 | 19,500 | 17,980 | 20,342 | - | - |
| Change | - | 23.93% | 63.36% | -4.79% | -7.79% | 13.13% | - | - |
| Enterprise Value (EV) 1 | 10,117 | 10,960 | 18,475 | 17,265 | 15,424 | 15,855 | 13,451 | 20,342 |
| Change | - | 8.33% | 68.57% | -6.55% | -10.67% | 2.8% | -15.16% | 51.23% |
| P/E | -96.4x | 32.6x | 15.1x | 15.5x | 13.5x | 13.4x | 12.9x | 12.5x |
| PBR | - | 3.95x | 4.67x | 4.28x | 3.89x | 3.32x | 3.19x | - |
| PEG | - | -0x | 0x | -2.05x | 2.79x | 0.9x | 3.27x | 4.34x |
| Capitalization / Revenue | - | 0.68x | 0.92x | 0.87x | 0.77x | 0.78x | 0.76x | 0.73x |
| EV / Revenue | - | 0.6x | 0.83x | 0.77x | 0.66x | 0.61x | 0.5x | 0.73x |
| EV / EBITDA | - | 4.19x | 4.66x | 4.36x | 3.72x | 3.76x | 2.79x | 4.7x |
| EV / EBIT | - | 23.3x | 10.4x | 17.2x | 8.43x | 7.76x | 6.3x | 9.65x |
| EV / FCF | - | 5.69x | 5.61x | 6.39x | 6.75x | 4.71x | 3.61x | - |
| FCF Yield | - | 17.6% | 17.8% | 15.6% | 14.8% | 21.2% | 27.7% | - |
| Dividend per Share 2 | - | 3.52 | 14.94 | 14.59 | 16.12 | 14.77 | 16.49 | - |
| Rate of return | - | 2.3% | 5.99% | 6.17% | 7.43% | 6.02% | 6.72% | - |
| EPS 2 | -1.273 | 4.684 | 16.53 | 15.28 | 16.02 | 18.36 | 19.08 | 19.63 |
| Distribution rate | - | 75.1% | 90.4% | 95.5% | 101% | 80.5% | 86.4% | - |
| Net sales 1 | - | 18,321 | 22,318 | 22,291 | 23,453 | 26,203 | 26,900 | 27,725 |
| EBITDA 1 | - | 2,618 | 3,961 | 3,956 | 4,142 | 4,212 | 4,828 | 4,331 |
| EBIT 1 | - | 470.7 | 1,783 | 1,003 | 1,829 | 2,043 | 2,134 | 2,108 |
| Net income 1 | - | 386.6 | 1,381 | 1,292 | 1,327 | 1,522 | 1,594 | 1,627 |
| Net Debt 1 | - | -1,578 | -2,007 | -2,235 | -2,557 | -4,487 | -6,891 | - |
| Reference price 2 | 122.78 | 152.79 | 249.50 | 236.50 | 217.00 | 245.50 | 245.50 | 245.50 |
| Nbr of stocks (in thousands) | 82,397 | 82,056 | 82,092 | 82,453 | 82,859 | 82,859 | - | - |
| Announcement Date | 3/8/22 | 3/25/23 | 3/11/24 | 3/3/25 | 3/9/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.38x | 0.61x | 3.76x | 6.02% | 624M | |
| 19.74x | 7.76x | 14.03x | 2.97% | 179B | |
| 45.16x | 3.49x | 22.62x | 2.47% | 113B | |
| 25.07x | 1.27x | 12.45x | 2.21% | 56.71B | |
| 17.32x | 6.05x | 17.98x | 1.96% | 42.15B | |
| 24.99x | 3.13x | 17.77x | -.--% | 35.61B | |
| 17.08x | 3.92x | 12.18x | 3.38% | 26.65B | |
| 19.35x | 1.97x | 11.91x | 2.99% | 24.62B | |
| 15.21x | 1.09x | 7.16x | 2.65% | 15.24B | |
| 29.08x | 0.92x | 11.89x | 0.9% | 13.85B | |
| Average | 22.64x | 3.02x | 13.18x | 2.55% | 50.71B | |
| Weighted average by Cap. | 26.11x | 4.74x | 15.88x | 2.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 2727 Stock
- Valuation Wowprime Corp.
Select your edition
All financial news and data tailored to specific country editions
