Business Segments Wow Factor Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 2026-09-15			5-day change	1st Jan Change
0.0700 ^THB	0.00%		0.00%	-58.82%

09-06	X Bioscience Public Company Limited agreed to acquire 51% stake in Fruita Biomed Company Limited from Ms. Satita Polsuwatti for approximately THB 170 million.	CI
08-16	X Bioscience Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Breakdown by Business Segment (THB)

Fiscal Period: December	2021	2022	2023	2024	2025
Food Distribution
Selling Food and Beverages	413M	344M	314M	324M	136M
Total Assets	1.53B	977M	169M	-	-
Interest Expense	-31.21M	-19.88M	-6.61M	-18.93M	-15.47M
Income Tax Expense	-5.65M	-5.65M	-	-15.84M	-3.25M
CAPEX	-30.86M	-	-34.66M	-	-
Gross Profit	194M	172M	152M	139M	52.97M
D&A	119M	144M	18.29M	62.55M	32.68M
Net Income	-277M	-434M	-60.04M	-12.72M	-184M
	-	-	-	-	136M
Eliminated Transaction	-85.71K	-	-2.7M	-4.36M	-5.99M
Total Assets	-1.58B	-890M	-587M	-	-
Interest Expense	23.51M	13.77M	8.09M	11.69M	10.11M
Income Tax Expense	-	-	-1.13M	-	-
CAPEX	-	-	131M	-	-
EBT	-	-	-	-	-
Gross Profit	-67.09K	-	-174K	-517K	-42.04K
D&A	-	-	24.82M	-	-
Net Income	-	671M	16.98M	-	-
Net Income	136K	-813M	-104M	-249M	-268M
	-	-	-	-	-5.99M
D&A	1.55M	1.89M	3.72M	4.74M	7.38M
EBT	-	-	-	-	-
CAPEX	562K	-	-119M	-	-
Interest Expense	-9.08M	-50.41M	-41.42M	-27.02M	-20.86M
Total Assets	1.37B	613M	1.16B	-	-
Print Advertising
Rental, Sale, Outdoor Advertisement Proceeding, Information for Publications	-	-	-	-	-
Interest Expense	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
EBT	-	-	-	-	-
Gross Profit	-	-	-	-	-
D&A	-	-	-	-	-
Net Income	-	-	-	-	-
Digital
Producing and Distributing Electronics Spare Parts - Domestic	-	-	-	-	-
Gross Profit	-	-	-	-	-
Producing and Distributing Electronics Spare Parts - Overseas	-	-	-	-	-
Gross Profit	-	-	-	-	-
D&A	-	-	-	-	-
Net Income	-	-	-	-	-
EBT	-	-	-	-	-
CAPEX	-	-	-	-	-
Total Assets	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
Interest Expense	-	-	-	-	-

Geographical breakdown of sales (THB)

Fiscal Period: December	2021	2022	2023	2024	2025
Thailand	413M	344M	312M	319M	130M
Total Assets	-	700M	739M	1.41B	609M
Interest Expense	-	-56.52M	-39.94M	-34.29M	-26.22M
Income Tax Expense	-	-5.65M	-1.13M	-15.84M	-3.25M
D&A	-	144M	46.04M	65.35M	36.94M
CAPEX	-	-139M	-57.28M	-36.33M	-3.59M
Gross Profit	-	172M	152M	139M	53.04M
Net Income	-	-576M	-148M	-260M	-469M
EBT	-	-336M	-149M	-278M	-456M
China	-	-	-	-	-
Germany	-	-	-	-	-
Hong Kong	-	-	-	-	-
Others	-	-	-	-	-