|
Market Closed -
Sao Paulo
15:42:16 2026-09-17 EDT
|
5-day change | 1st Jan Change | ||
| 63.66 BRL | +2.28% |
|
+2.28% | -16.99% |
| 09-22 | Big Software Firms Offer AI Discounts in Bid to Counter Anthropic, OpenAI | MT |
| 09-22 | Big Software Firms Offer AI Discounts in Bid to Counter Anthropic, OpenAI | MT |
Company Valuation: Workday, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 63,252 | 46,630 | 76,551 | 69,708 | 46,191 | 46,364 | - | - |
| Change | - | -26.28% | 64.17% | -8.94% | -33.74% | 0.37% | - | - |
| Enterprise Value (EV) 1 | 61,448 | 43,485 | 71,718 | 64,675 | 43,735 | 44,681 | 41,537 | 38,473 |
| Change | - | -29.23% | 64.93% | -9.82% | -32.38% | 2.16% | -7.04% | -7.38% |
| P/E | 2,108x | -126x | 55.9x | 134x | 67.8x | 33.6x | 31.1x | 25x |
| PBR | 14.2x | 8.28x | 9.55x | 7.69x | 5.97x | 7.22x | 5.15x | 3.8x |
| PEG | - | 0x | -0x | -2.1x | 2.1x | 0x | 3.97x | 1x |
| Capitalization / Revenue | 12.3x | 7.5x | 10.5x | 8.25x | 4.84x | 4.35x | 3.93x | 3.56x |
| EV / Revenue | 12x | 7x | 9.88x | 7.66x | 4.58x | 4.19x | 3.53x | 2.95x |
| EV / EBITDA | 41.1x | 27.6x | 35.5x | 25.7x | 13.8x | 12.5x | 10x | 8.19x |
| EV / EBIT | 53.4x | 35.9x | 41.2x | 29.6x | 15.5x | 13.5x | 10.7x | 8.64x |
| EV / FCF | 44.3x | 33.5x | 37.4x | 29.5x | 15.7x | 14.1x | 11.4x | 9.21x |
| FCF Yield | 2.26% | 2.98% | 2.67% | 3.39% | 6.35% | 7.07% | 8.79% | 10.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.12 | -1.44 | 5.21 | 1.95 | 2.59 | 5.729 | 6.178 | 7.689 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 5,139 | 6,216 | 7,259 | 8,446 | 9,552 | 10,667 | 11,783 | 13,030 |
| EBITDA 1 | 1,493 | 1,574 | 2,022 | 2,512 | 3,171 | 3,578 | 4,148 | 4,699 |
| EBIT 1 | 1,150 | 1,210 | 1,740 | 2,186 | 2,824 | 3,312 | 3,883 | 4,453 |
| Net income 1 | 29.37 | -366.7 | 1,381 | 526 | 693 | 1,399 | 1,554 | 2,028 |
| Net Debt 1 | -1,804 | -3,145 | -4,833 | -5,033 | -2,456 | -1,683 | -4,826 | -7,891 |
| Reference price 2 | 253.01 | 181.43 | 291.07 | 262.06 | 175.63 | 192.38 | 192.38 | 192.38 |
| Nbr of stocks (in thousands) | 250,000 | 257,016 | 263,000 | 266,000 | 263,000 | 241,000 | - | - |
| Announcement Date | 2/28/22 | 2/27/23 | 2/26/24 | 2/25/25 | 2/24/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.12x | 12.85x | 15.31x | -.--% | 105B | |
| 13.19x | 3.51x | 7.33x | -.--% | 93.68B | |
| 25.6x | 5.24x | 12.67x | -.--% | 45.39B | |
| 33.58x | 4.19x | 12.49x | -.--% | 46.36B | |
| 14.58x | 5.35x | 13.65x | 0.98% | 36.23B | |
| 15.77x | 6.08x | 12.43x | -.--% | 15.23B | |
| 23.15x | 2.35x | 13.53x | -.--% | 13.05B | |
| 24.82x | - | - | 3.92% | 9.86B | |
| 55.74x | 3.37x | 13.77x | -.--% | 6.99B | |
| Average | 25.17x | 5.37x | 12.65x | 0.54% | 41.37B | |
| Weighted average by Cap. | 20.91x | 6.78x | 12.18x | 0.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WDAY Stock
- W1DA34 Stock
- Valuation Workday, Inc.
Select your edition
All financial news and data tailored to specific country editions
