|
Market Closed -
Sao Paulo
15:23:23 2026-08-27 EDT
|
5-day change | 1st Jan Change | ||
| 62.45 BRL | +2.18% |
|
-2.92% | -18.57% |
| 06:34pm | HR software firm Workday reports revenue rise, flags strong AI uptake | RE |
| 08-27 | Workday, Inc., Q2 2027 Earnings Call, Aug 27, 2026 |
Company Valuation: Workday, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 63,252 | 46,630 | 76,551 | 69,708 | 46,191 | 47,807 | - | - |
| Change | - | -26.28% | 64.17% | -8.94% | -33.74% | 3.5% | - | - |
| Enterprise Value (EV) 1 | 61,448 | 43,485 | 71,718 | 64,675 | 43,735 | 45,177 | 42,092 | 39,031 |
| Change | - | -29.23% | 64.93% | -9.82% | -32.38% | 3.3% | -6.83% | -7.27% |
| P/E | 2,108x | -126x | 55.9x | 134x | 67.8x | 47.6x | 31.9x | 24.4x |
| PBR | 14.2x | 8.28x | 9.55x | 7.69x | 5.97x | 6.17x | 4.68x | 3.64x |
| PEG | - | 0x | -0x | -2.1x | 2.1x | 0.8x | 0.6x | 0.8x |
| Capitalization / Revenue | 12.3x | 7.5x | 10.5x | 8.25x | 4.84x | 4.49x | 4.04x | 3.65x |
| EV / Revenue | 12x | 7x | 9.88x | 7.66x | 4.58x | 4.24x | 3.56x | 2.98x |
| EV / EBITDA | 41.1x | 27.6x | 35.5x | 25.7x | 13.8x | 13x | 10.4x | 8.42x |
| EV / EBIT | 53.4x | 35.9x | 41.2x | 29.6x | 15.5x | 13.9x | 11.1x | 8.86x |
| EV / FCF | 44.3x | 33.5x | 37.4x | 29.5x | 15.7x | 14.2x | 11.5x | 9.16x |
| FCF Yield | 2.26% | 2.98% | 2.67% | 3.39% | 6.35% | 7.04% | 8.72% | 10.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.12 | -1.44 | 5.21 | 1.95 | 2.59 | 4.07 | 6.076 | 7.938 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 5,139 | 6,216 | 7,259 | 8,446 | 9,552 | 10,647 | 11,840 | 13,100 |
| EBITDA 1 | 1,493 | 1,574 | 2,022 | 2,512 | 3,171 | 3,482 | 4,063 | 4,638 |
| EBIT 1 | 1,150 | 1,210 | 1,740 | 2,186 | 2,824 | 3,248 | 3,788 | 4,406 |
| Net income 1 | 29.37 | -366.7 | 1,381 | 526 | 693 | 1,021 | 1,526 | 1,999 |
| Net Debt 1 | -1,804 | -3,145 | -4,833 | -5,033 | -2,456 | -2,630 | -5,715 | -8,776 |
| Reference price 2 | 253.01 | 181.43 | 291.07 | 262.06 | 175.63 | 193.57 | 193.57 | 193.57 |
| Nbr of stocks (in thousands) | 250,000 | 257,016 | 263,000 | 266,000 | 263,000 | 246,973 | - | - |
| Announcement Date | 2/28/22 | 2/27/23 | 2/26/24 | 2/25/25 | 2/24/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.96x | 4.31x | 9.03x | -.--% | 115B | |
| 19.9x | 12.68x | 15.1x | -.--% | 105B | |
| 32.01x | 6.84x | 16.61x | -.--% | 57.13B | |
| 47.56x | 4.24x | 12.97x | -.--% | 47.81B | |
| 16.82x | 5.99x | 15.31x | 0.85% | 41.8B | |
| 17.92x | 6.82x | 13.94x | -.--% | 17.25B | |
| 25.92x | 2.43x | 14x | -.--% | 14.64B | |
| 27.11x | - | - | 3.59% | 10.8B | |
| 75.58x | 4.59x | 18.78x | -.--% | 10.03B | |
| Average | 30.98x | 5.99x | 14.47x | 0.49% | 46.56B | |
| Weighted average by Cap. | 24.97x | 7.02x | 13.38x | 0.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WDAY Stock
- W1DA34 Stock
- Valuation Workday, Inc.
Select your edition
All financial news and data tailored to specific country editions
