Company Valuation: Wildcat Gold Plc

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025
Market Cap 1 69.6 28.8 10.32 4.765 2.493
Change - -58.62% -64.17% -53.82% -47.68%
Enterprise Value (EV) 1 69.24 28.65 10.18 4.479 2.302
Change - -58.63% -64.45% -56.02% -48.59%
P/E -240x -94.5x -39.4x -17.9x -7.94x
PBR 172x 267x 96.6x 18.9x 17.3x
PEG - -19.06x 2.6x 1.5x -0.6x
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / EBIT -492x -96x -38.9x -17.5x -7.42x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.000121 -0.000127 -0.000108 -0.000095 -0.000107
Distribution rate - - - - -
Net sales - - - - -
EBITDA - - - - -
EBIT 1 -0.1407 -0.2982 -0.262 -0.2553 -0.3104
Net income 1 -0.3064 -0.3057 -0.262 -0.2553 -0.3104
Net Debt 1 -0.3586 -0.1537 -0.1358 -0.2866 -0.1908
Reference price 2 0.029000 0.012000 0.004250 0.001700 0.000850
Nbr of stocks (in thousands) 2,400,000 2,400,000 2,428,040 2,803,040 2,933,040
Announcement Date 12/28/21 11/1/22 10/24/23 12/17/24 11/3/25
1GBP in Million2GBP
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 3.2M
13x2.62x5.66x2.27% 179B
12.72x3.48x6.59x3.24% 113B
8.91x2.89x4.78x2.55% 84.41B
16.41x3.81x10.11x5.69% 65.57B
6.87x2.48x3.84x1.67% 62.84B
16.13x1.83x10.36x4.56% 59.6B
9.44x2.62x5.07x2.17% 58.96B
7.91x1.38x4.31x1.93% 59.39B
10.75x3.39x4.83x2.1% 57.75B
Average 11.35x 2.72x 6.17x 2.91% 74.04B
Weighted average by Cap. 11.66x 2.77x 6.10x 2.84%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Wildcat Gold Plc

Historical PBR trend

Valuation ratios - PBR - Wildcat Gold Plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Wildcat Gold Plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Wildcat Gold Plc

  1. Stock Market
  2. Stocks
  3. WCAT Stock
  4. Valuation Wildcat Gold Plc