Valuation Whitemud Resources Inc.

Stocks

Market Closed - Toronto S.E. 13:37:59 2026-09-15 EDT			5-day change	1st Jan Change
0.1450 ^CAD	+11.54%		+3.57%	+3.57%

08-31	Whitemud Resources Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-19	Whitemud Resources Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	25.24	25.24	12.62	57.68	52.28	50.47
Change	-	0%	-50%	357.14%	-9.38%	-3.45%
Enterprise Value (EV) ¹	22.73	24.04	11.95	58.59	61.92	62.13
Change	-	5.78%	-50.3%	390.31%	5.69%	0.34%
P/E	1.38x	-11.8x	-350x	-39.5x	-38.1x	-10.1x
PBR	16.7x	-40.6x	-19.2x	-27.3x	-15.4x	-10.3x
PEG	-	0x	3.6x	-0x	6.37x	-0x
Capitalization / Revenue	8.81x	43.1x	19.4x	1,554x	428x	88.8x
EV / Revenue	7.94x	41.1x	18.4x	1,579x	507x	109x
EV / EBITDA	14.2x	-42.2x	-14.5x	-42.3x	-22.9x	-22x
EV / EBIT	14.6x	-40.4x	-14.2x	-39.4x	-18.3x	-13.7x
EV / FCF	2.85x	-22x	-17.2x	-55.1x	-7.31x	-23.5x
FCF Yield	35.1%	-4.54%	-5.81%	-1.82%	-13.7%	-4.26%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0508	-0.005919	-0.0001	-0.004047	-0.003805	-0.0138
Distribution rate	-	-	-	-	-	-
Net sales ¹	2.864	0.5856	0.65	0.0371	0.1222	0.5684
EBITDA ¹	1.603	-0.5692	-0.8222	-1.385	-2.704	-2.825
EBIT ¹	1.552	-0.5948	-0.8421	-1.487	-3.381	-4.544
Net income ¹	18.3	-2.134	-0.0364	-1.459	-1.372	-4.979
Net Debt ¹	-2.508	-1.194	-0.6686	0.9061	9.647	11.66
Reference price ²	0.0700	0.0700	0.0350	0.1600	0.1450	0.1400
Nbr of stocks (in thousands)	360,526	360,526	360,526	360,526	360,526	360,526
Announcement Date	4/30/21	4/27/22	4/28/23	4/29/24	4/28/25	4/30/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WHITEMUD RESOURCES INC.	-	-	-	-	37.36M
CRH PLC	14.9x	1.79x	8.6x	1.8%	57.68B
MARTIN MARIETTA MATERIALS, INC.	31.28x	5.89x	17.19x	0.7%	35.11B
ULTRATECH CEMENT LIMITED	32.25x	3.34x	17.15x	0.96%	33.06B
VULCAN MATERIALS COMPANY	27.24x	4.33x	14.42x	0.86%	31.68B
HEIDELBERG MATERIALS AG	11.59x	1.39x	6.48x	2.65%	29.43B
CHINA JUSHI CO., LTD.	24.17x	7.52x	14.78x	1.96%	27.9B
GRASIM INDUSTRIES LIMITED	72.58x	4.53x	70.07x	0.32%	22.47B
AMRIZE AG	15.57x	1.98x	7.89x	1.35%	21.11B
CEMEX, S.A.B. DE C.V.	10.56x	1.15x	5.62x	0.98%	14.79B
Average	26.68x	3.55x	18.02x	1.29%	27.33B
Weighted average by Cap.	25.69x	3.55x	16.66x	1.36%