Valuation Whitemud Resources Inc.

Stocks

Delayed Toronto S.E. 13:38:05 2026-10-29 EDT			5-day change	1st Jan Change
0.1350 ^CAD	+3.85%		-3.57%	-3.57%

08-31	Whitemud Resources Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-19	Whitemud Resources Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	25.24	25.24	12.62	57.68	52.28	50.47
Change	-	0%	-50%	357.14%	-9.38%	-3.45%
Enterprise Value (EV) ¹	22.73	24.04	11.95	58.59	61.92	62.13
Change	-	5.78%	-50.3%	390.31%	5.69%	0.34%
P/E	1.38x	-11.8x	-350x	-39.5x	-38.1x	-10.1x
PBR	16.7x	-40.6x	-19.2x	-27.3x	-15.4x	-10.3x
PEG	-	0x	3.6x	-0x	6.37x	-0x
Capitalization / Revenue	8.81x	43.1x	19.4x	1,554x	428x	88.8x
EV / Revenue	7.94x	41.1x	18.4x	1,579x	507x	109x
EV / EBITDA	14.2x	-42.2x	-14.5x	-42.3x	-22.9x	-22x
EV / EBIT	14.6x	-40.4x	-14.2x	-39.4x	-18.3x	-13.7x
EV / FCF	2.85x	-22x	-17.2x	-55.1x	-7.31x	-23.5x
FCF Yield	35.1%	-4.54%	-5.81%	-1.82%	-13.7%	-4.26%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0508	-0.005919	-0.0001	-0.004047	-0.003805	-0.0138
Distribution rate	-	-	-	-	-	-
Net sales ¹	2.864	0.5856	0.65	0.0371	0.1222	0.5684
EBITDA ¹	1.603	-0.5692	-0.8222	-1.385	-2.704	-2.825
EBIT ¹	1.552	-0.5948	-0.8421	-1.487	-3.381	-4.544
Net income ¹	18.3	-2.134	-0.0364	-1.459	-1.372	-4.979
Net Debt ¹	-2.508	-1.194	-0.6686	0.9061	9.647	11.66
Reference price ²	0.0700	0.0700	0.0350	0.1600	0.1450	0.1400
Nbr of stocks (in thousands)	360,526	360,526	360,526	360,526	360,526	360,526
Announcement Date	4/30/21	4/27/22	4/28/23	4/29/24	4/28/25	4/30/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
WHITEMUD RESOURCES INC.	-	-	-	-	34.81M
HOLCIM LTD	19.3x	2.6x	10.27x	2.69%	46.75B
MARTIN MARIETTA MATERIALS, INC.	36.16x	6.34x	19.26x	0.65%	37.95B
VULCAN MATERIALS COMPANY	32.29x	4.92x	16.72x	0.74%	36.32B
ULTRATECH CEMENT LIMITED	34.39x	3.39x	18.07x	1.13%	34.52B
HEIDELBERG MATERIALS AG	11.96x	1.43x	6.68x	2.57%	29.61B
AMRIZE AG	16.98x	2.11x	8.56x	1.06%	22.6B
GRASIM INDUSTRIES LIMITED	67.65x	4.19x	64.98x	0.34%	20.89B
CHINA JUSHI CO., LTD.	14.21x	4.63x	9.34x	2.78%	17.46B
DANGOTE CEMENT PLC	16.96x	4.57x	8.99x	4.42%	17.68B
Average	27.77x	3.80x	18.09x	1.82%	26.38B
Weighted average by Cap.	27.80x	3.78x	17.11x	1.71%