Valuation: Whitehaven Coal Limited

Market Cap 5.96B 4.04B 3.66B 3.38B 3.05B 5.75B 381B 40.64B 16.12B 203B 15.15B 14.83B 645B P/E 2027 *
10.2x
P/E 2028 * 10.9x
Enterprise Value 7.1B 4.81B 4.36B 4.03B 3.64B 6.86B 454B 48.45B 19.21B 242B 18.06B 17.67B 769B EV / Sales 2027 *
1.16x
EV / Sales 2028 * 1.13x
Free-Float
94.19%
Yield 2027 *
2.76%
Yield 2028 * 2.84%
1 day-0.27%
1 week+3.12%
Current month-7.04%
1 month-6.32%
3 months-6.08%
6 months-7.52%
Current year-6.32%
1 week 7
Extreme 7
7.5
1 month 6.99
Extreme 6.99
8.06
Current year 6.91
Extreme 6.91
9.9
1 year 6.66
Extreme 6.66
9.9
3 years 4.26
Extreme 4.26
9.9
5 years 2.3
Extreme 2.3
11.04
10 years 0.83
Extreme 0.83
11.04
Manager TitleAgeSince
Chief Executive Officer - 2013-03-26
Director of Finance/CFO - 2013-12-15
Chief Operating Officer - 2020-04-05
Director TitleAgeSince
Chairman 70 2012-05-02
Director/Board Member - 2012-05-02
Director/Board Member 70 2018-02-15
Date Insider Type Main position Quantity % Market Cap. Importance
9/24/26 Buy

Director

6,010 0.0007%
9/21/26 Buy

Chairman

1,000 0.0001%
8/21/26 Buy

Director

8,927 0.0011%
Change 5-day change 1-year change 3-year change Capi.($)
-0.27%+3.12%+2.98%+7.40% 4.04B
+0.70%+1.36%+1.55%+77.21% 156B
+2.55%+4.33%+12.00%+46.26% 39.17B
-0.20%+0.88%+5.30%+15.50% 26.37B
-0.70%+1.80%-16.51%+61.78% 23.04B
-1.17%+2.52%-4.85%+4.59% 21.06B
+0.58%+0.58%-51.13%-54.76% 15.86B
-2.41%-5.91%+59.02%+124.50% 8.91B
+1.34%+25.83%-78.55%+270.10% 6.41B
-0.22%-0.30%-11.27%-33.48% 6B
Average +0.02%+1.21%-8.15%+51.91% 31B
Weighted average by Cap. +0.51%+1.32%-1.55%+57.30%

Financials

2027 *2028 *
Net sales 6.13B 4.15B 3.76B 3.48B 3.14B 5.92B 392B 41.81B 16.58B 209B 15.58B 15.25B 664B 6.18B 4.19B 3.8B 3.51B 3.17B 5.97B 395B 42.18B 16.73B 211B 15.72B 15.39B 670B
Net income 535M 363M 329M 304M 274M 517M 34.21B 3.65B 1.45B 18.27B 1.36B 1.33B 58.01B 462M 313M 284M 262M 237M 446M 29.51B 3.15B 1.25B 15.76B 1.17B 1.15B 50.03B
Net Debt 1.14B 775M 702M 650M 586M 1.1B 73.09B 7.81B 3.09B 39.04B 2.91B 2.85B 124B 1.02B 694M 629M 582M 525M 989M 65.42B 6.99B 2.77B 34.95B 2.6B 2.55B 111B
Projected Income Statement - Annual - Whitehaven Coal Limited
Logo Whitehaven Coal Limited
Whitehaven Coal Limited is an Australia-based company engaged in the production of coal. It is focused on the development and operation of coal mines in New South Wales (NSW) and Queensland (QLD). Its segments include NSW Operations and QLD Operations. It operates six mines (five open-cut and one large underground mine) in the Gunnedah Coal Basin of NSW and Bowen Basin of QLD. Its assets include Maules Creek Mine, Narrabri Mine, Vickery Extension Project, Werris Creek Mine, Gunnedah CHPP, Winchester South Project, Narrabri Stage-3 Extension Project, Rocglen Mine, Sunnyside Mine, Canyon Mine, Daunia Mine, and Blackwater Mine. Its development projects include the Vickery project and Winchester South project. The Tarrawonga open cut mine produces high-quality thermal coal and semi-soft coking coal. Vickery Extension Project is a proposal to construct an open-cut coal mine and associated on-site infrastructure about 25 kilometers north of Gunnedah.
Employees
6,317
Sector
Coal
Date Price Change Volume
26-11-13 A$7.260 -0.27% 3,729,042
26-11-12 A$7.280 +0.14% 3,509,214
26-11-11 A$7.270 +0.55% 2,298,437
26-11-10 A$7.230 +0.42% 4,235,566
26-11-09 A$7.200 +2.27% 5,458,811
Trader
Investor
Global
Quality
ESG MSCI
A
MarketScreener Ratings - Whitehaven Coal Limited
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
14
Last Close Price
7.260AUD
Average target price
8.747AUD
Spread / Average Target
+20.48%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Whitehaven Coal Limited