|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 25.58 USD | +0.51% |
|
+2.20% | +7.98% |
| 08-03 | Citigroup Adjusts Price Target on Weyerhaeuser to $29 From $30, Maintains Buy Rating | MT |
| 08-03 | Goldman Sachs Adjusts Price Target on Weyerhaeuser to $37 From $36, Maintain Buy Rating | MT |
Company Valuation: Weyerhaeuser Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 30,846 | 22,813 | 25,382 | 20,453 | 17,077 | 18,436 | - | - |
| Change | - | -26.04% | 11.26% | -19.42% | -16.51% | 7.96% | - | - |
| Enterprise Value (EV) 1 | 34,066 | 26,285 | 29,287 | 24,845 | 22,185 | 23,685 | 23,919 | 23,907 |
| Change | - | -22.84% | 11.42% | -15.17% | -10.71% | 6.76% | 0.98% | -0.05% |
| P/E | 11.9x | 12.3x | 30.2x | 52.1x | 52.6x | 49.7x | 35.8x | 25.6x |
| PBR | 2.87x | 2.11x | 2.48x | 2.1x | 1.81x | 1.99x | 2.02x | - |
| PEG | - | -0.5x | -0.6x | -1x | -3.2x | 3.5x | 0.9x | 0.6x |
| Capitalization / Revenue | 3.02x | 2.24x | 3.31x | 2.87x | 2.47x | 2.56x | 2.39x | 2.28x |
| EV / Revenue | 3.34x | 2.58x | 3.82x | 3.49x | 3.21x | 3.29x | 3.1x | 2.95x |
| EV / EBITDA | 8.32x | 7.19x | 17.3x | 19.2x | 21.7x | 20.6x | 16.1x | 13.2x |
| EV / EBIT | 9.35x | 8.53x | 24.7x | 36.3x | 30.3x | 33.9x | 26.5x | 19.7x |
| EV / FCF | 12.3x | 10.9x | 28.1x | 38.6x | 252x | 91.1x | 32.5x | 16.1x |
| FCF Yield | 8.14% | 9.2% | 3.56% | 2.59% | 0.4% | 1.1% | 3.08% | 6.23% |
| Dividend per Share 2 | 1.18 | 2.17 | 1.66 | 0.94 | 0.84 | 0.8415 | 0.8531 | 0.88 |
| Rate of return | 2.87% | 7% | 4.77% | 3.34% | 3.55% | 3.29% | 3.34% | 3.44% |
| EPS 2 | 3.47 | 2.53 | 1.15 | 0.54 | 0.45 | 0.5144 | 0.7138 | 1 |
| Distribution rate | 34% | 85.8% | 144% | 174% | 187% | 164% | 120% | 88% |
| Net sales 1 | 10,201 | 10,184 | 7,674 | 7,124 | 6,905 | 7,203 | 7,712 | 8,102 |
| EBITDA 1 | 4,094 | 3,654 | 1,694 | 1,292 | 1,021 | 1,147 | 1,484 | 1,813 |
| EBIT 1 | 3,643 | 3,080 | 1,186 | 685 | 731 | 698.7 | 902.2 | 1,213 |
| Net income 1 | 2,607 | 1,880 | 839 | 396 | 324 | 394.5 | 513.6 | 714.4 |
| Net Debt 1 | 3,220 | 3,472 | 3,905 | 4,392 | 5,108 | 5,249 | 5,482 | 5,471 |
| Reference price 2 | 41.18 | 31.00 | 34.77 | 28.15 | 23.69 | 25.58 | 25.58 | 25.58 |
| Nbr of stocks (in thousands) | 749,045 | 735,917 | 730,001 | 726,582 | 720,861 | 720,736 | - | - |
| Announcement Date | 1/28/22 | 1/26/23 | 1/25/24 | 1/30/25 | 1/29/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WY Stock
- Valuation Weyerhaeuser Company
Select your edition
All financial news and data tailored to specific country editions
