Valuation West Pharmaceutical Services, Inc. Mexican S.E.

Stocks

End-of-day quote Mexican S.E. 2025-12-04			5-day change	1st Jan Change
5,112.51 ^MXN	+15.28%		-.--%	-

09-15	West Pharmaceutical Services Insider Sold Shares Worth $2,671,260, According to a Recent SEC Filing	MT
09-14	West Pharmaceutical Services, Inc. Presents at Morgan Stanley 24th Annual Global Healthcare Conference, Sep-14-2026 08:30 AM

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,744	17,424	26,053	23,723	19,795	25,498	-	-
Change	-	-49.85%	49.53%	-8.95%	-16.56%	28.81%	-	-
Enterprise Value (EV) ¹	34,744	16,738	25,406	23,441	19,206	24,995	24,524	24,158
Change	-	-51.82%	51.78%	-7.74%	-18.07%	30.14%	-1.88%	-1.5%
P/E	54.1x	30.4x	44.7x	49x	40.5x	42.3x	36.7x	32.8x
PBR	14.9x	6.5x	8.98x	8.83x	5.95x	8.07x	7.12x	6.34x
PEG	-	-2.8x	23.04x	-3.2x	27.09x	1.6x	2.4x	2.7x
Capitalization / Revenue	12.3x	6.04x	8.83x	8.2x	6.44x	7.56x	7.11x	6.62x
EV / Revenue	12.3x	5.8x	8.61x	8.1x	6.25x	7.41x	6.84x	6.27x
EV / EBITDA	39.3x	19x	30.7x	32.2x	24.2x	26.6x	23.6x	20.9x
EV / EBIT	45.6x	22x	36.8x	40.9x	30.9x	33x	28.9x	25.4x
EV / FCF	105x	38.1x	61.3x	84.8x	41x	58x	43.2x	33.3x
FCF Yield	0.95%	2.63%	1.63%	1.18%	2.44%	1.72%	2.31%	3%
Dividend per Share ²	0.69	0.74	0.78	0.82	0.85	0.9025	0.9729	1.118
Rate of return	0.15%	0.31%	0.22%	0.25%	0.31%	0.25%	0.27%	0.31%
EPS ²	8.67	7.73	7.88	6.69	6.79	8.575	9.865	11.04
Distribution rate	7.96%	9.57%	9.9%	12.3%	12.5%	10.5%	9.86%	10.1%
Net sales ¹	2,832	2,887	2,950	2,893	3,074	3,374	3,586	3,851
EBITDA ¹	884.7	882.6	827.9	728.2	793.8	940.6	1,040	1,157
EBIT ¹	762.4	762	690.6	572.8	622.4	757.9	847.2	950
Net income ¹	661.8	585.9	593.4	492.7	493.7	617.4	702.6	781.8
Net Debt ¹	-	-685.4	-647.1	-282	-588.5	-503.3	-973.5	-1,340
Reference price ²	469.01	235.35	352.12	327.56	275.14	362.31	362.31	362.31
Nbr of stocks (in thousands)	74,080	74,033	73,990	72,422	71,943	70,376	-	-
Announcement Date	2/17/22	2/16/23	2/15/24	2/13/25	2/12/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ABBOTT LABORATORIES	28.96x	4x	15.46x	2.51%	177B
MEDTRONIC PLC	19.63x	3.58x	12.79x	3.04%	119B
CENCORA, INC.	16.94x	0.2x	12.43x	0.77%	59.04B
BECTON, DICKINSON AND COMPANY	34.95x	3.39x	11.6x	2.16%	49.41B
HOYA CORPORATION	27.72x	6.83x	17.58x	1.44%	48.64B
DEXCOM, INC.	35.25x	6.2x	19.46x	-.--%	33.18B
MEDLINE INC.	41.47x	1.23x	11.35x	0.23%	28.18B
WEST PHARMACEUTICAL SERVICES, INC.	42.75x	7.5x	26.89x	0.25%	25.8B
SARTORIUS STEDIM BIOTECH	50.01x	6.74x	21.68x	0.42%	21.91B
Average	33.08x	4.41x	16.58x	1.2%	62.41B
Weighted average by Cap.	28.60x	3.96x	15.22x	1.87%