Valuation Wendt (India) Limited NSE India S.E.

Stocks

Market Closed - NSE India S.E. 07:05:11 2026-09-04 EDT			5-day change	1st Jan Change
8,160.00 ^INR	-1.77%		-1.01%	+4.66%

08-03	Wendt Limited Announces Appointment of Lakshmi Tulasi Inturi as Head-Human Resources, Effective August 3, 2026	CI
07-24	Wendt Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	6,324	9,991	16,898	22,702	17,829	11,885
Change	-	58%	69.13%	34.35%	-21.47%	-33.34%
Enterprise Value (EV) ¹	5,816	9,222	16,007	21,789	17,145	11,133
Change	-	58.56%	73.57%	36.13%	-21.31%	-35.07%
P/E	49.5x	36.9x	42.2x	55.4x	45.2x	81.7x
PBR	4.41x	6.17x	8.95x	10.7x	7.32x	4.68x
PEG	-	0x	0.9x	25.76x	-12.59x	-1.3x
Capitalization / Revenue	4.63x	5.59x	8.04x	10x	7.63x	5.03x
EV / Revenue	4.26x	5.16x	7.61x	9.61x	7.34x	4.71x
EV / EBITDA	25.2x	21.8x	28.3x	38.9x	32.5x	34.6x
EV / EBIT	40.2x	27.2x	33x	45.8x	39.9x	62.5x
EV / FCF	176x	33.4x	112x	227x	-66.6x	163x
FCF Yield	0.57%	3%	0.89%	0.44%	-1.5%	0.61%
Dividend per Share ²	30	65	80	50	50	30
Rate of return	0.95%	1.3%	0.95%	0.44%	0.56%	0.5%
EPS ²	63.83	135.3	200.4	204.8	197.4	72.75
Distribution rate	47%	48%	39.9%	24.4%	25.3%	41.2%
Net sales ¹	1,366	1,788	2,102	2,268	2,337	2,363
EBITDA ¹	231	422.8	565	560	527.2	321.4
EBIT ¹	144.8	339.3	485.2	475.7	429.7	178
Net income ¹	127.7	270.7	400.9	409.5	394.8	145.5
Net Debt ¹	-507.5	-769	-891.1	-912.5	-683.2	-752.1
Reference price ²	3,161.75	4,995.55	8,448.80	11,350.90	8,914.30	5,942.40
Nbr of stocks (in thousands)	2,000	2,000	2,000	2,000	2,000	2,000
Announcement Date	7/1/21	6/30/22	6/29/23	6/29/24	7/4/25	7/2/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PARKER-HANNIFIN CORPORATION	30.87x	5.3x	19.33x	0.85%	122B
FANUC CORPORATION	26.05x	4.77x	16.7x	2.31%	34.55B
TECHTRONIC INDUSTRIES COMPANY LIMITED	20.94x	1.79x	12.89x	2.24%	30.44B
INGERSOLL RAND INC.	29.76x	3.98x	15.02x	0.11%	29.26B
SMC CORPORATION	19.94x	3.34x	10.66x	1.6%	27.08B
DOVER CORPORATION	21.1x	3.06x	13.21x	1.11%	25.73B
XYLEM INC.	23.51x	2.87x	12.39x	1.6%	25.19B
GUANGDONG DTECH TECHNOLOGY CO., LTD.	93.78x	35.34x	77.07x	0.4%	24.38B
ALFA LAVAL AB	25.85x	3.25x	15.88x	1.75%	24.03B
Average	32.42x	7.08x	21.46x	1.33%	38.03B
Weighted average by Cap.	31.39x	6.32x	20.34x	1.22%