Valuation Wendt (India) Limited NSE India S.E.

Stocks

Market Closed - NSE India S.E. 07:05:10 2026-09-28 EDT			5-day change	1st Jan Change
8,459.00 ^INR	-2.16%		-3.52%	+8.49%

09-20	Wendt Limited(BSE:505412) added to S&P Global BMI Index	CI
08-03	Wendt Limited Announces Appointment of Lakshmi Tulasi Inturi as Head-Human Resources, Effective August 3, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	6,324	9,991	16,898	22,702	17,829	11,885
Change	-	58%	69.13%	34.35%	-21.47%	-33.34%
Enterprise Value (EV) ¹	5,816	9,222	16,007	21,789	17,145	11,133
Change	-	58.56%	73.57%	36.13%	-21.31%	-35.07%
P/E	49.5x	36.9x	42.2x	55.4x	45.2x	81.7x
PBR	4.41x	6.17x	8.95x	10.7x	7.32x	4.68x
PEG	-	0x	0.9x	25.76x	-12.59x	-1.3x
Capitalization / Revenue	4.63x	5.59x	8.04x	10x	7.63x	5.03x
EV / Revenue	4.26x	5.16x	7.61x	9.61x	7.34x	4.71x
EV / EBITDA	25.2x	21.8x	28.3x	38.9x	32.5x	34.6x
EV / EBIT	40.2x	27.2x	33x	45.8x	39.9x	62.5x
EV / FCF	176x	33.4x	112x	227x	-66.6x	163x
FCF Yield	0.57%	3%	0.89%	0.44%	-1.5%	0.61%
Dividend per Share ²	30	65	80	50	50	30
Rate of return	0.95%	1.3%	0.95%	0.44%	0.56%	0.5%
EPS ²	63.83	135.3	200.4	204.8	197.4	72.75
Distribution rate	47%	48%	39.9%	24.4%	25.3%	41.2%
Net sales ¹	1,366	1,788	2,102	2,268	2,337	2,363
EBITDA ¹	231	422.8	565	560	527.2	321.4
EBIT ¹	144.8	339.3	485.2	475.7	429.7	178
Net income ¹	127.7	270.7	400.9	409.5	394.8	145.5
Net Debt ¹	-507.5	-769	-891.1	-912.5	-683.2	-752.1
Reference price ²	3,161.75	4,995.55	8,448.80	11,350.90	8,914.30	5,942.40
Nbr of stocks (in thousands)	2,000	2,000	2,000	2,000	2,000	2,000
Announcement Date	7/1/21	6/30/22	6/29/23	6/29/24	7/4/25	7/2/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PARKER-HANNIFIN CORPORATION	31.28x	5.45x	19.7x	0.83%	123B
FANUC CORPORATION	27.1x	4.99x	17.46x	2.22%	35.49B
TECHTRONIC INDUSTRIES COMPANY LIMITED	20.34x	1.74x	12.52x	2.31%	29.59B
INGERSOLL RAND INC.	30.02x	4.01x	15.14x	0.11%	29.52B
SMC CORPORATION	19.95x	3.42x	10.95x	1.53%	27.81B
DOVER CORPORATION	21.19x	3.07x	13.25x	1.1%	25.84B
XYLEM INC.	22.4x	2.74x	11.81x	1.69%	23.96B
GUANGDONG DTECH TECHNOLOGY CO., LTD.	97.35x	34.29x	75.13x	0.44%	23.67B
ALFA LAVAL AB	26.38x	3.3x	16.14x	1.72%	23.48B
Average	32.89x	7.00x	21.34x	1.33%	38.08B
Weighted average by Cap.	31.72x	6.27x	20.29x	1.21%