Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (NOK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Information Technology (IT) Consulting

          

IT Related High-End Consulting Services

775M 888M 1B 874M 835M

Total Assets

649M 679M 708M 633M 594M

Interest Expense

-2.99M -4.51M -6.31M -7.45M -7.8M

Income Tax Expense

13.92M 11.84M 8.58M 13.86M 12.12M

CAPEX

-7.75M -10.72M -5.48M -3.63M -2.22M

EBT

62.41M 50.27M 13.03M 63.05M 54.08M

D&A

13.76M 18.28M 20.67M 19.35M 17.1M

Operating Income

65.92M 54.65M 18.47M 66.73M 55.95M

Net Income

48.5M 38.44M 4.44M 49.51M 40.36M

Geographical Revenue Distribution History

Geographical breakdown of sales (NOK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Norway

671M 764M 845M 874M 835M

Total Assets

59.02M 64.61M 95.06M 71.44M 594M

Interest Expense

- - - - -7.8M

Income Tax Expense

- - - - 12.12M

D&A

- - - - 17.1M

CAPEX

- - - - -2.22M

Net Income

- - - - 40.36M

EBT

- - - - 54.08M

Operating Income

61.1M 47.73M 17.05M 66.73M 55.95M

EBITDA

- - - - -

Elimination

-2.51M -2.78M -3.76M - -

Total Assets

- - - 561M -

Sweden

107M 127M 142M - -

Total Assets

16.91M 16.4M 15.16M - -

Operating Income

4.83M 6.92M 1.42M - -

EBITDA

- - - - -